/BROS
Dutch Bros Inc.
BROS • NYSEBROS • NYSE • Consumer Cyclical
$51.31-5.87%-3.20
$51.31-5.87%(-3.20)Consumer Cyclical
GoAI Score
Sign in to unlock
Valuation
50Fair Value
Sentiment
100Bullish
Risk
18High Risk
Momentum
12Negative
Institutional-Grade Intelligence
🏆PRO
Actionable Intelligence
AI-driven stance, execution logic & risk thresholds
Catalyst Roadmap
Event timeline with expected impact & market context
Deep Insights
Fact-checked analysis & score logic breakdown
Financial Statements
Margin Trends
Gross
25.9%▼0.7pp
Revenue after COGS
Operating
9.8%▲1.6pp
After operating expenses
Net
4.9%▲2.1pp
Bottom-line profitability
Gross Margin
Operating Margin
Net Margin
Valuation Snapshot
P/E Ratio
96.1
Price vs earnings
EV/EBITDA
40.8
Enterprise value
FCF Yield
0.7%
Cash generation
Earnings Yield
1.0%
Inverse of P/E
Capital Efficiency
7
GoAI Quality ScoreWeak
ROEReturn on Equity
11.7%Fair
ROAReturn on Assets
2.7%Fair
ROICReturn on Invested Capital
5.0%Fair
Financial Health
Current RatioAdequate
1.49
Short-term solvency (>1.5)
Net Debt / EBITDAManageable
2.97x
Debt repayment capacity (<3x)
Income QualityStrong
2.52
Cash backs earnings (>1)
Revenue & Profitability
Revenue
Net Income
Net Loss
Income Statement
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $1.64B | $1.28B | $965.78M | $739.01M | $497.88M |
| Gross Profit | $423.95M | $340.13M | $251.30M | $180.92M | $153.30M |
| Gross Margin | 25.9% | 26.6% | 26.0% | 24.5% | 30.8% |
| Operating Income | $161.18M | $106.09M | $46.22M | -$2.61M | -$111.23M |
| Net Income | $79.84M | $35.26M | $1.72M | -$4.75M | -$12.68M |
| Net Margin | 4.9% | 2.8% | 0.2% | -0.6% | -2.5% |
| EPS | $0.64 | $0.31 | $0.03 | -$0.09 | -$0.28 |
Average Price Target
$76.00▲ 48.1% Upside
Past 12 Months
12 Month Forecast
Based on 50 Wall Street analysts offering 12 month price targets for Dutch Bros Inc., the average price target is $76.00, with a high forecast of $85.00 and a low forecast of $65.00. The average price target represents a 48.1% increase from the current price of $51.31.
Highest
$85.00
Average
$76.00
Lowest
$65.00
Rating Distribution
Strong Buy
0
0%
Buy
19
95%
Hold
1
5%
Sell
0
0%
Strong Sell
0
0%
Recent Analyst Ratings
FirmActionRatingDate
Goldman Sachs▲ Upgrade
Neutral→Buy
2026-03-02Citigroup● Maintain
Buy
2026-02-13TD Cowen● Maintain
Buy
2026-02-13Morgan Stanley● Maintain
Overweight
2026-01-20Barclays● Maintain
Overweight
2026-01-07Mizuho● Maintain
Outperform
2025-12-04RBC Capital● Maintain
Outperform
2025-12-03TD Cowen● Maintain
Buy
2025-12-01RBC Capital● Maintain
Outperform
2025-11-06Piper Sandler● Maintain
Neutral
2025-11-06Earnings History & Surprises
BEAT RATE
78%
Last 18 quarters
AVG SURPRISE
-29.2%
EPS vs Estimate
BEATS / MISSES
14/4
Last 18 quarters
LATEST EPS
$0.17
Q1 '26
QUARTERLY EPS TREND
Estimated
Beat
Miss
QUARTERLY DETAIL
Q1 '26
+70.0%
$0.17 vs $0.10
Q4 '25
+13.6%
$0.19 vs $0.17
Q3 '25
+44.4%
$0.26 vs $0.18
Q2 '25
+35.4%
$0.14 vs $0.10
Q1 '25
+250.0%
$0.07 vs $0.02
Q4 '24
+33.3%
$0.16 vs $0.12
Q3 '24
+46.2%
$0.19 vs $0.13
Q2 '24
+438.0%
$0.09 vs $0.02
Q1 '24
+113.9%
$0.04 vs $0.02
Q4 '23
+100.0%
$0.14 vs $0.07
Q3 '23
+85.7%
$0.13 vs $0.07
Q2 '23
-1500.0%
$-0.16 vs $-0.01
No investor questions available.
Latest News
No news available