Merlin, Inc.

MRLN

NASDAQIndustrialsAerospace & Defense

公司概況

Merlin, Inc. is a US-based developer of cost-effective, takeoff-to-touchdown autonomy for both legacy and next-generation airborne systems. Its aircraft-agnostic, AI-powered software is purpose-built for military and civil programs and is powering an expanding range of missions and aircraft, proven through numerous autonomous flights from test facilities worldwide. The company works with military customers to address national security challenges through safe and reliable autonomy.

產業: Aerospace & Defense
部門: Industrials
總部: US
執行長: Matthew George
上市以來: 2026年3月17日
僱員: 3

市場位置

成交量: 86.38萬; 0.39× 平均值
平均成交量: 220.1萬; 日均成交量
市值: 3.17億 USD
貝塔: 1.87; 市場參考 1

財務數據

財務快照

估值與收益率

企業價值: 3.53億 USD
本益比（TTM）: -1.25×
股價淨值比（TTM）: 4,786.7×
股價營收比（TTM）: 99.06×
EV/EBITDA: 58.77×
盈餘收益率: 1.70%
自由現金流收益率: -0.38%
股息率: 0.00%

獲利能力和效率

毛利率: -16.71%
營業利益率: -2017.50%
淨利潤率: -4617.12%
股東權益報酬率: 2.39%
資產報酬率: 2.28%
投入資本報酬率: -1.74%

財務健康

負債權益比: 0.04×
流動比率: 0.27×

財務報表

利潤率趨勢

獲利能力占已公布營收的百分比。

毛利率營業利益率淨利潤率

損益趨勢

營收

122.9萬 USD+22.53%

營業利益

−452.72萬 USD+91.62%

淨利

600.83萬 USD+6126.13萬 USD

項目（USD）	2025會計年度	2024會計年度	2023會計年度
營收	—	122.9萬 USD	100.3萬 USD
銷貨成本	—	850萬 USD	73.5萬 USD
毛利	—	−727.1萬 USD	26.8萬 USD
研究與開發	—	2714.6萬 USD	2466.9萬 USD
銷售、一般及管理費用	452.72萬 USD	1960.8萬 USD	1403.5萬 USD
營業費用	452.72萬 USD	4675.4萬 USD	3870.4萬 USD
利息收入	1053.55萬 USD	200.5萬 USD	325.2萬 USD
利息支出	—	242萬 USD	30.4萬 USD
折舊和攤銷	—	204.1萬 USD	179.7萬 USD
營業利益	−452.72萬 USD	−5402.5萬 USD	−3843.6萬 USD
淨利	600.83萬 USD	−5525.3萬 USD	−3646.3萬 USD

公司資料更新於 2026年8月24日。

分析師評級

第三方分析師預期可能變動，並非 GoAI 建議。

分析師目標價

平均目標

US$9.67

上漲空間 194.82%

過去 12 個月12個月預測最高：US$10.00平均的：US$9.67最低：US$9.00

評級分佈

3項評級

評級樣本有限，僅3項

強力買進00%

買進3100%

持有00%

賣出00%

強力賣出00%

MRLN 訊息

marketbeat.com2026年8月13日

Merlin, Inc. Common Stock Q2 Earnings Call Highlights

Merlin, Inc. Common Stock NASDAQ: MRLN reported second-quarter revenue of approximately $2.2 million as the aviation-autonomy company advanced its C-130J program, expanded its commercial cargo partnerships and reached a…

閱讀原始碼

globenewswire.com2026年8月13日

Merlin, Inc. Reports Second Quarter 2026 Results

BOSTON, Aug. 13, 2026 (GLOBE NEWSWIRE) -- Merlin, Inc. (Nasdaq: MRLN), an aerospace and defense technology company building the operating system of record for autonomous flight, today announced operating and financial…

閱讀原始碼

globenewswire.com2026年7月23日

Merlin to Report Second Quarter 2026 Results on August 13, 2026

Presentation and live Q&A to be held after market close on Thursday, August 13, 2026 Presentation and live Q&A to be held after market close on Thursday, August 13, 2026

閱讀原始碼

globenewswire.com2026年7月20日

Merlin Completes Autonomous Landing at EAA AirVenture Oshkosh

OSHKOSH, Wis., July 20, 2026 (GLOBE NEWSWIRE) -- Merlin, Inc. (NASDAQ: MRLN), an aerospace and defense technology company building the operating system of record for autonomous flight, today announced it successfully…

閱讀原始碼

gurufocus.com2026年6月26日

Elroy Air to Become Publicly Traded Company via Business Combination with Inflection Point-led SPAC

Elroy Air, Inc., a leading U.S.-based technology developer of autonomous heavy-cargo drones for defense, rapid response and commercial logistics, and Columbus

閱讀原始碼

seekingalpha.com2026年6月19日

Merlin: Another De-Risking Event Could Unlock Meaningful Upside

Merlin Inc. is rated a buy with a 24% FY 2026 upside, targeting $8.3 per share. MRLN's investment thesis hinges on the successful execution of technical milestones, especially under its $105M USSOCOM contract. Liquidity…

閱讀原始碼