GoAI
Get started
Crazy Sports Group Limited logo

Crazy Sports Group Limited

0082.HK

HKSETechnologyElectronic Gaming & Multimedia

Open in GoAI

Latest quote

HK$0.072

−HK$0.003 · -4.00%

Aug 24, 11:52 AM HKT

0082.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Crazy Sports Group Limited is an investment holding company situated in Beijing, China, operating as a provider of digital sports entertainment services across the People's Republic of China. The company's activities include the development and management of mobile applications and software, the creation of advertisements and entertainment content, and the provision of technical, promotional, and advertising solutions. It manages several key platforms, such as the Crazy Red Insights APP, a subscription-based sports information service, and the Crazy Sports APP, designed for social interaction among sports enthusiasts. Furthermore, it develops and publishes a range of sports and casual games, and offers lottery ticket services through its retail channels. Formerly known as V1 Group Limited, the company officially adopted its current name in June 2021.

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
CN
CEO
Xitao Peng
Listed since
Jan 4, 2000
Employees
108

Market position

Day range

Current HK$0.072

52-week range

Current HK$0.072

Open
HK$0.073
Previous close
HK$0.075
Volume
1.44M
0.37× average
Average volume
3.92M
Average daily volume
Market cap
325.88M HKD
Beta
0.87
Market reference 1
50-day average
HK$0.0792
-9.07% below average
200-day average
HK$0.0834
-13.66% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
330.26M HKD
EV / EBITDA
-25×
Earnings yield
-1.39%
Free cash flow yield
22.15%

Profitability & efficiency

Return on equity
-0.69%
Return on assets
-0.53%
Return on invested capital
-3.72%

Financial health

Current ratio
1×
Altman Z-score
-1.5
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends49%28%7%-14%Gross margin, FY2021: 43.51%Gross margin, FY2022: 34.93%Gross margin, FY2023: 36.59%Gross margin, FY2024: 35.32%Gross margin, FY2025: 23.27%Operating margin, FY2021: 7.45%Operating margin, FY2022: -2.74%Operating margin, FY2023: -2.58%Operating margin, FY2024: -5.39%Operating margin, FY2025: -8.60%Net margin, FY2021: 30.71%Net margin, FY2022: 2.52%Net margin, FY2023: -4.74%Net margin, FY2024: -3.58%Net margin, FY2025: -1.54%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 43.51%. Gross margin FY2022 34.93%. Gross margin FY2023 36.59%. Gross margin FY2024 35.32%. Gross margin FY2025 23.27%. Operating margin FY2021 7.45%. Operating margin FY2022 -2.74%. Operating margin FY2023 -2.58%. Operating margin FY2024 -5.39%. Operating margin FY2025 -8.60%. Net margin FY2021 30.71%. Net margin FY2022 2.52%. Net margin FY2023 -4.74%. Net margin FY2024 -3.58%. Net margin FY2025 -1.54%.

Income trends

Revenue

315.95M HKD-23.20%

Operating income

−27.17M HKD-22.56%

Net income

−4.87M HKD+66.92%
Income trends across reported periods776.52M HKD484.27M HKD192.02M HKD−100.23M HKDRevenue, FY2021: 511.22M HKDRevenue, FY2022: 703.46M HKDRevenue, FY2023: 490.18M HKDRevenue, FY2024: 411.39M HKDRevenue, FY2025: 315.95M HKDOperating income, FY2021: 38.07M HKDOperating income, FY2022: −19.25M HKDOperating income, FY2023: −12.66M HKDOperating income, FY2024: −22.17M HKDOperating income, FY2025: −27.17M HKDNet income, FY2021: 157.01M HKDNet income, FY2022: 17.76M HKDNet income, FY2023: −23.22M HKDNet income, FY2024: −14.72M HKDNet income, FY2025: −4.87M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 511.22M HKD. Revenue FY2022 703.46M HKD. Revenue FY2023 490.18M HKD. Revenue FY2024 411.39M HKD. Revenue FY2025 315.95M HKD. Operating income FY2021 38.07M HKD. Operating income FY2022 −19.25M HKD. Operating income FY2023 −12.66M HKD. Operating income FY2024 −22.17M HKD. Operating income FY2025 −27.17M HKD. Net income FY2021 157.01M HKD. Net income FY2022 17.76M HKD. Net income FY2023 −23.22M HKD. Net income FY2024 −14.72M HKD. Net income FY2025 −4.87M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue315.95M HKD411.39M HKD490.18M HKD703.46M HKD511.22M HKD
Cost of goods sold242.44M HKD266.09M HKD310.81M HKD457.73M HKD288.79M HKD
Gross profit73.51M HKD145.3M HKD179.38M HKD245.72M HKD222.43M HKD
Selling, general, and administrative98.79M HKD157.99M HKD192.04M HKD250.12M HKD191.1M HKD
Operating expenses100.68M HKD167.47M HKD192.04M HKD264.97M HKD184.36M HKD
Interest income13K HKD123K HKD280K HKD119K HKD132K HKD
Interest expense548K HKD573K HKD1.19M HKD1.11M HKD993K HKD
Depreciation and amortization13.96M HKD35.19M HKD34.6M HKD32.88M HKD32.88M HKD
Operating income−27.17M HKD−22.17M HKD−12.66M HKD−19.25M HKD38.07M HKD
Net income−4.87M HKD−14.72M HKD−23.22M HKD17.76M HKD157.01M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.050.02-0.01-0.05Q3 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25Q3 '25Q1 '26
Q3 2022, reported Aug 25, 2022: actual 0.011, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 30, 2023: actual -0.007, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 25, 2023: actual -0.002, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 26, 2024: actual -0.003, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 29, 2024: actual -0.001, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual -0.002, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 27, 2025: actual -0.003, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 26, 2026: actual 0.002, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates2.23B1.53B831.18M129.66MQ3 '22No estimateQ1 '23MissQ3 '23No estimateQ1 '24MissQ3 '24MissQ1 '25No estimateQ3 '25No estimateQ1 '26No estimate
Q3 2022, reported Aug 25, 2022: actual 286.48M HKD, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 30, 2023: actual 416.97M HKD, estimate 1.44B HKD, surprise -71.14%, Miss. Q3 2023, reported Aug 25, 2023: actual 272.89M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 26, 2024: actual 217.29M HKD, estimate 2.08B HKD, surprise -89.55%, Miss. Q3 2024, reported Aug 29, 2024: actual 208.31M HKD, estimate 1.44B HKD, surprise -85.58%, Miss. Q1 2025, reported Mar 28, 2025: actual 203.08M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 27, 2025: actual 152.55M HKD, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 26, 2026: actual 163.4M HKD, estimate —, surprise —, Comparison unavailable.

0082.HK peers

Xiaomi Corporation logo

1810.HK

Xiaomi Corporation

HK$27.82

-4.14%

Semiconductor Manufacturing International Corporation logo

0981.HK

Semiconductor Manufacturing International Corporation

HK$67.65

-6.69%

Xiaomi Corporation logo

81810.HK

Xiaomi Corporation

CN¥24.02

-3.30%

NetEase, Inc. logo

9999.HK

NetEase, Inc.

HK$193.5

-4.21%

Z.AI Co. Ltd. logo

2513.HK

Z.AI Co. Ltd.

HK$1,034

-8.41%

Gigadevice logo

3986.HK

Gigadevice

HK$472.4

-6.08%

Continue in GoAI

Research 0082.HK

research.disclaimer