Melco International Development Limited logo

Melco International Development Limited

0200.HK

HKSEConsumer CyclicalGambling, Resorts & Casinos

Latest quote

HK$3.375

−HK$0.025 · -0.74%

Aug 24, 4:08 PM HKT

0200.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Melco International Development Limited, an investment holding company, engages in the leisure and entertainment business in Macau, the Philippines, and Cyprus. It operates in two segments, Casino and Hospitality, and Others. The company operates casino; and provides hospitality services. It also develops, owns, and operates integrated resort facilities such as City of Dreams in Macau, the company's flagship integrated resort; Studio City, a cinematically themed integrated resort; Altira Macau, an integrated resort designed to provide a casino and hotel experience; Mocha Clubs and Other, a non-casino based operations of electronic gaming machines; and City of Dreams Manila, and City of Dreams Mediterranean and Other. In addition, the company operates satellite casinos. Further, it provides financing and management services. The company was formerly known as The Macao Electric Lighting Company, Limited and changed its name to Melco International Development Limited in 1988. Melco International Development Limited was incorporated in 1910 and is headquartered in Central, Hong Kong.

Industry
Gambling, Resorts & Casinos
Sector
Consumer Cyclical
Headquarters
HK
CEO
Yau Lung
Listed since
Jan 1, 1927
Employees
22,972

Market position

Day range

Current HK$3.375

52-week range

Current HK$3.375

Open
HK$3.40
Previous close
HK$3.40
Volume
1.78M
0.5× average
Average volume
3.58M
Average daily volume
Market cap
7.68B HKD
Beta
0.79
Market reference 1
50-day average
HK$3.4086
-0.99% below average
200-day average
HK$4.066
-16.99% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
60.51B HKD
P/E (TTM)
6.75×
P/B (TTM)
3.88×
P/S (TTM)
0.24×
EV / EBITDA
6.23×
Earnings yield
11.40%
Free cash flow yield
81.63%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
64.82%
Operating margin
16.19%
Net margin
3.26%
Return on equity
55.55%
Return on assets
1.28%
Return on invested capital
6.98%

Financial health

Debt / equity
31.21×
Current ratio
1.09×
Altman Z-score
1.17
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends95%27%-41%-109%Gross margin, FY2021: -25.12%Gross margin, FY2022: -48.10%Gross margin, FY2023: 35.02%Gross margin, FY2024: 78.34%Gross margin, FY2025: 43.34%Operating margin, FY2021: -58.60%Operating margin, FY2022: -91.72%Operating margin, FY2023: 10.03%Operating margin, FY2024: 7.32%Operating margin, FY2025: 21.55%Net margin, FY2021: -41.93%Net margin, FY2022: -75.95%Net margin, FY2023: -9.76%Net margin, FY2024: -2.17%Net margin, FY2025: 4.31%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 -25.12%. Gross margin FY2022 -48.10%. Gross margin FY2023 35.02%. Gross margin FY2024 78.34%. Gross margin FY2025 43.34%. Operating margin FY2021 -58.60%. Operating margin FY2022 -91.72%. Operating margin FY2023 10.03%. Operating margin FY2024 7.32%. Operating margin FY2025 21.55%. Net margin FY2021 -41.93%. Net margin FY2022 -75.95%. Net margin FY2023 -9.76%. Net margin FY2024 -2.17%. Net margin FY2025 4.31%.

Income trends

Revenue

24.53B HKD-32.18%

Operating income

5.29B HKD+99.70%

Net income

1.06B HKD+1.84B HKD
Income trends across reported periods40.41B HKD23.47B HKD6.53B HKD−10.41B HKDRevenue, FY2021: 9.08B HKDRevenue, FY2022: 6.73B HKDRevenue, FY2023: 17.87B HKDRevenue, FY2024: 36.17B HKDRevenue, FY2025: 24.53B HKDOperating income, FY2021: −5.32B HKDOperating income, FY2022: −6.18B HKDOperating income, FY2023: 1.79B HKDOperating income, FY2024: 2.65B HKDOperating income, FY2025: 5.29B HKDNet income, FY2021: −3.81B HKDNet income, FY2022: −5.11B HKDNet income, FY2023: −1.74B HKDNet income, FY2024: −784.6M HKDNet income, FY2025: 1.06B HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 9.08B HKD. Revenue FY2022 6.73B HKD. Revenue FY2023 17.87B HKD. Revenue FY2024 36.17B HKD. Revenue FY2025 24.53B HKD. Operating income FY2021 −5.32B HKD. Operating income FY2022 −6.18B HKD. Operating income FY2023 1.79B HKD. Operating income FY2024 2.65B HKD. Operating income FY2025 5.29B HKD. Net income FY2021 −3.81B HKD. Net income FY2022 −5.11B HKD. Net income FY2023 −1.74B HKD. Net income FY2024 −784.6M HKD. Net income FY2025 1.06B HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue24.53B HKD36.17B HKD17.87B HKD6.73B HKD9.08B HKD
Cost of goods sold13.9B HKD7.84B HKD11.61B HKD9.97B HKD11.37B HKD
Gross profit10.63B HKD28.34B HKD6.26B HKD−3.24B HKD−2.28B HKD
Research and development42.19M HKD9.39M HKD243.39M HKD
Selling, general, and administrative2.12B HKD2.09B HKD4.47B HKD557.41M HKD753.44M HKD
Operating expenses5.35B HKD25.69B HKD4.47B HKD2.94B HKD3.04B HKD
Interest income69.43M HKD138.75M HKD214.56M HKD108.02M HKD51.86M HKD
Interest expense4.09B HKD4.28B HKD4.34B HKD3.32B HKD3.02B HKD
Depreciation and amortization4.42B HKD4.48B HKD4.45B HKD4.59B HKD5.44B HKD
Operating income5.29B HKD2.65B HKD1.79B HKD−6.18B HKD−5.32B HKD
Net income1.06B HKD−784.6M HKD−1.74B HKD−5.11B HKD−3.81B HKD

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
67%
6 beats, 3 misses, 0 met estimates
Average EPS surprise
-48.13%
9 comparable reports
Latest EPS result
0.32
Estimate 0.26 · Beat by 23.08%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates0.49-0.34-1.16-1.99Q2 '23MissQ4 '23No estimateQ2 '24MissQ4 '24No estimateQ1 '25BeatQ3 '25BeatQ1 '26BeatQ3 '26Estimate
Q2 2023, reported May 11, 2023: actual -1.82, estimate -0.897, surprise -102.87%, Miss. Q4 2023, reported Nov 8, 2023: actual -0.487, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Apr 30, 2024: actual -0.668, estimate -0.12, surprise -458.51%, Miss. Q4 2024, reported Nov 6, 2024: actual -0.169, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual -0.075, estimate -0.105, surprise +28.57%, Beat. Q3 2025, reported Aug 29, 2025: actual 0.174, estimate 0.14, surprise +24.57%, Beat. Q1 2026, reported Mar 31, 2026: actual 0.32, estimate 0.26, surprise +23.08%, Beat. Q3 2026, reported Aug 31, 2026: actual —, estimate 0.15, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates22.32B15.75B9.17B2.59BQ2 '23MissQ4 '23No estimateQ2 '24MissQ4 '24No estimateQ1 '25MetQ3 '25BeatQ1 '26MissQ3 '26Estimate
Q2 2023, reported May 11, 2023: actual 3.05B HKD, estimate 6.64B HKD, surprise -54.08%, Miss. Q4 2023, reported Nov 8, 2023: actual 7.8B HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Apr 30, 2024: actual 10.07B HKD, estimate 11.81B HKD, surprise -14.80%, Miss. Q4 2024, reported Nov 6, 2024: actual 10.63B HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual 18.57B HKD, estimate 18.57B HKD, surprise 0.00%, Met estimate. Q3 2025, reported Aug 29, 2025: actual 19.96B HKD, estimate 18.55B HKD, surprise +7.61%, Beat. Q1 2026, reported Mar 31, 2026: actual 12.48B HKD, estimate 20.89B HKD, surprise -40.28%, Miss. Q3 2026, reported Aug 31, 2026: actual —, estimate 19.79B HKD, surprise —, Comparison unavailable.

0200.HK peers

ETFs holding 0200.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 0200.HK

research.disclaimer