GoAI
Get started
Daphne International Holdings Limited logo

Daphne International Holdings Limited

0210.HK

HKSEConsumer CyclicalApparel - Footwear & Accessories

Open in GoAI

Latest quote

HK$0.285

−HK$0.005 · -1.72%

Aug 24, 10:35 AM HKTData delayed

0210.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Daphne International Holdings Limited functions as an investment holding company, primarily focusing on the distribution, retail sales, and licensing of footwear and accessories throughout Mainland China. The company offers a variety of women's shoes, encompassing both formal and casual designs, under its "Daphne" brand, reaching consumers via both physical stores and digital channels. Additionally, it maintains involvement in brand management and real estate ownership. Established in 1987, Daphne International is headquartered in Shanghai, China. The firm officially changed its name to Daphne International Holdings Limited in June 2008, having previously been known as Prime Success International Group Limited.

Industry
Apparel - Footwear & Accessories
Sector
Consumer Cyclical
Headquarters
CN
CEO
Chih-Chiao Chang
Listed since
Nov 3, 1995
Employees
123

Market position

52-week range

Current HK$0.285

Open
HK$0.285
Previous close
HK$0.29
Volume
10K
0.02× average
Average volume
595.42K
Average daily volume
Market cap
563.9M HKD
Beta
0.17
Market reference 1
50-day average
HK$0.3394
-16.03% below average
200-day average
HK$0.3891
-26.75% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
346.33M CNY
P/E (TTM)
4.91×
P/B (TTM)
0.57×
P/S (TTM)
1.41×
EV / EBITDA
2.61×
Earnings yield
14.12%
Free cash flow yield
12.99%
Dividend yield
7.02%

Profitability & efficiency

Gross margin
51.43%
Operating margin
26.44%
Net margin
29.41%
Return on equity
13.95%
Return on assets
11.80%
Return on invested capital
13.23%

Financial health

Debt / equity
0.01×
Current ratio
5.4×
Altman Z-score
4.42
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends68%25%-19%-62%Gross margin, FY2021: 52.42%Gross margin, FY2022: 57.18%Gross margin, FY2023: 50.02%Gross margin, FY2024: 50.45%Gross margin, FY2025: 52.46%Operating margin, FY2021: -51.54%Operating margin, FY2022: 5.18%Operating margin, FY2023: 8.66%Operating margin, FY2024: 13.88%Operating margin, FY2025: 34.04%Net margin, FY2021: 49.87%Net margin, FY2022: 21.04%Net margin, FY2023: 23.77%Net margin, FY2024: 33.07%Net margin, FY2025: 32.07%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 52.42%. Gross margin FY2022 57.18%. Gross margin FY2023 50.02%. Gross margin FY2024 50.45%. Gross margin FY2025 52.46%. Operating margin FY2021 -51.54%. Operating margin FY2022 5.18%. Operating margin FY2023 8.66%. Operating margin FY2024 13.88%. Operating margin FY2025 34.04%. Net margin FY2021 49.87%. Net margin FY2022 21.04%. Net margin FY2023 23.77%. Net margin FY2024 33.07%. Net margin FY2025 32.07%.

Income trends

Revenue

363.41M CNY+12.83%

Operating income

123.72M CNY+176.68%

Net income

116.54M CNY+9.40%
Income trends across reported periods405.19M CNY238.04M CNY70.88M CNY−96.27M CNYRevenue, FY2021: 105.72M CNYRevenue, FY2022: 199.77M CNYRevenue, FY2023: 262.64M CNYRevenue, FY2024: 322.1M CNYRevenue, FY2025: 363.41M CNYOperating income, FY2021: −54.48M CNYOperating income, FY2022: 10.34M CNYOperating income, FY2023: 22.75M CNYOperating income, FY2024: 44.72M CNYOperating income, FY2025: 123.72M CNYNet income, FY2021: 52.72M CNYNet income, FY2022: 42.03M CNYNet income, FY2023: 62.44M CNYNet income, FY2024: 106.53M CNYNet income, FY2025: 116.54M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 105.72M CNY. Revenue FY2022 199.77M CNY. Revenue FY2023 262.64M CNY. Revenue FY2024 322.1M CNY. Revenue FY2025 363.41M CNY. Operating income FY2021 −54.48M CNY. Operating income FY2022 10.34M CNY. Operating income FY2023 22.75M CNY. Operating income FY2024 44.72M CNY. Operating income FY2025 123.72M CNY. Net income FY2021 52.72M CNY. Net income FY2022 42.03M CNY. Net income FY2023 62.44M CNY. Net income FY2024 106.53M CNY. Net income FY2025 116.54M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue363.41M CNY322.1M CNY262.64M CNY199.77M CNY105.72M CNY
Cost of goods sold172.77M CNY159.6M CNY131.26M CNY85.54M CNY50.31M CNY
Gross profit190.64M CNY162.5M CNY131.39M CNY114.23M CNY55.41M CNY
Selling, general, and administrative121.39M CNY118.84M CNY98.67M CNY90.22M CNY138.12M CNY
Operating expenses66.92M CNY65.96M CNY108.63M CNY103.88M CNY109.9M CNY
Interest income10.11M CNY8.29M CNY7.1M CNY5.31M CNY752.82K CNY
Interest expense209K CNY338.11K CNY3.85M CNY5.31M CNY3.87M CNY
Depreciation and amortization18.22M CNY18.2M CNY20.68M CNY21.94M CNY5.87M CNY
Operating income123.72M CNY44.72M CNY22.75M CNY10.34M CNY−54.48M CNY
Net income116.54M CNY106.53M CNY62.44M CNY42.03M CNY52.72M CNY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.070.050.030.01Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25Q3 '25Q1 '26Q3 '26
Q1 2023, reported Mar 28, 2023: actual 0.013, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 23, 2023: actual 0.019, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 26, 2024: actual 0.013, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 21, 2024: actual 0.029, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 26, 2025: actual 0.026, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 20, 2025: actual 0.032, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 24, 2026: actual 0.025, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 18, 2026: actual 0.025, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates206.34M175.92M145.5M115.09MQ1 '23Q3 '23Q1 '24Q3 '24Q1 '25Q3 '25Q1 '26Q3 '26
Q1 2023, reported Mar 28, 2023: actual 147.16M HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 23, 2023: actual 123.02M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 26, 2024: actual 126.44M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 21, 2024: actual 170.14M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 26, 2025: actual 163.34M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 20, 2025: actual 198.4M HKD, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 24, 2026: actual 165.18M HKD, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 18, 2026: actual 176.71M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.055

2014 complete year-50.0% since 2010

2026 partial: HK$0.02

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jun 8, 2026

HK$0.02

Annual

Record Jun 9, 2026 · Payment Jun 25, 2026

Dividend

Ex-dividend Jun 13, 2025

HK$0.02

Annual

Record Jun 16, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Jun 14, 2024

HK$0.01

Annual

Record Jun 17, 2024 · Payment Jun 28, 2024

Dividend

Ex-dividend Sep 8, 2014

HK$0.035

Semi-Annual

Dividend

Ex-dividend May 27, 2014

HK$0.02

Semi-Annual

Dividend

Ex-dividend Sep 18, 2013

HK$0.06

Semi-Annual

0210.HK peers

Alibaba Group Holding Limited logo

9988.HK

Alibaba Group Holding Limited

HK$111.4

-9.43%

Alibaba Group Holding Limited logo

89988.HK

Alibaba Group Holding Limited

CN¥95.60

-9.38%

Fast Retailing Co., Ltd. logo

6288.HK

Fast Retailing Co., Ltd.

HK$38.30

+2.96%

BYD Company Limited Class H logo

81211.HK

BYD Company Limited Class H

CN¥78.00

-2.50%

BYD Company Limited logo

1211.HK

BYD Company Limited

HK$91.15

-2.15%

Midea Group logo

0300.HK

Midea Group

HK$97.25

+0.36%

Continue in GoAI

Research 0210.HK

research.disclaimer