CMGE Technology Group Limited logo

CMGE Technology Group Limited

0302.HK

HKSETechnologyElectronic Gaming & Multimedia

Latest quote

HK$0.191

HK$0.00 · 0.00%

Aug 24, 4:08 PM HKT

0302.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

CMGE Technology Group Limited functions as an investment holding company, primarily operating as an IP-centric game developer and publisher throughout Mainland China, Hong Kong, Taiwan, and South Korea. The company specializes in creating games based on intellectual properties derived from various cultural and artistic works, such as well-known characters and themes from animations, novels, and motion pictures. Its operations also encompass mobile game publication, game development, IP rights management, and strategic investments. As of December 31, 2021, CMGE's gaming portfolio included 83 titles. The firm was established in 2009 and maintains its principal office in Shenzhen, China.

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
CN
CEO
Jian Xiao Ken
Listed since
Oct 31, 2019
Employees
260

Market position

Day range

Current HK$0.191

52-week range

Current HK$0.191

Open
HK$0.203
Previous close
HK$0.191
Volume
356K
0.18× average
Average volume
1.96M
Average daily volume
Market cap
572.12M HKD
Beta
1.06
Market reference 1
50-day average
HK$0.1942
-1.64% below average
200-day average
HK$0.2887
-33.83% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.45B CNY
EV / EBITDA
-3.57×
Earnings yield
-142.04%
Free cash flow yield
-1.20%

Profitability & efficiency

Return on equity
-60.93%
Return on assets
-43.01%
Return on invested capital
-17.20%

Financial health

Current ratio
0.84×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends56%-4%-64%-124%Gross margin, FY2021: 37.24%Gross margin, FY2022: 40.96%Gross margin, FY2023: 36.19%Gross margin, FY2024: 31.25%Gross margin, FY2025: 32.87%Operating margin, FY2021: 4.80%Operating margin, FY2022: -16.53%Operating margin, FY2023: 0.28%Operating margin, FY2024: -13.87%Operating margin, FY2025: -36.09%Net margin, FY2021: 15.46%Net margin, FY2022: -7.56%Net margin, FY2023: -0.77%Net margin, FY2024: -109.06%Net margin, FY2025: -105.85%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 37.24%. Gross margin FY2022 40.96%. Gross margin FY2023 36.19%. Gross margin FY2024 31.25%. Gross margin FY2025 32.87%. Operating margin FY2021 4.80%. Operating margin FY2022 -16.53%. Operating margin FY2023 0.28%. Operating margin FY2024 -13.87%. Operating margin FY2025 -36.09%. Net margin FY2021 15.46%. Net margin FY2022 -7.56%. Net margin FY2023 -0.77%. Net margin FY2024 -109.06%. Net margin FY2025 -105.85%.

Income trends

Revenue

1.39B CNY-27.98%

Operating income

−501.65M CNY-87.34%

Net income

−1.47B CNY+30.10%
Income trends across reported periods4.56B CNY2.14B CNY−286.53M CNY−2.71B CNYRevenue, FY2021: 3.96B CNYRevenue, FY2022: 2.71B CNYRevenue, FY2023: 2.61B CNYRevenue, FY2024: 1.93B CNYRevenue, FY2025: 1.39B CNYOperating income, FY2021: 190.08M CNYOperating income, FY2022: −448.55M CNYOperating income, FY2023: 7.42M CNYOperating income, FY2024: −267.78M CNYOperating income, FY2025: −501.65M CNYNet income, FY2021: 611.77M CNYNet income, FY2022: −205.04M CNYNet income, FY2023: −20.08M CNYNet income, FY2024: −2.11B CNYNet income, FY2025: −1.47B CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.96B CNY. Revenue FY2022 2.71B CNY. Revenue FY2023 2.61B CNY. Revenue FY2024 1.93B CNY. Revenue FY2025 1.39B CNY. Operating income FY2021 190.08M CNY. Operating income FY2022 −448.55M CNY. Operating income FY2023 7.42M CNY. Operating income FY2024 −267.78M CNY. Operating income FY2025 −501.65M CNY. Net income FY2021 611.77M CNY. Net income FY2022 −205.04M CNY. Net income FY2023 −20.08M CNY. Net income FY2024 −2.11B CNY. Net income FY2025 −1.47B CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue1.39B CNY1.93B CNY2.61B CNY2.71B CNY3.96B CNY
Cost of goods sold933.11M CNY1.33B CNY1.66B CNY1.6B CNY2.48B CNY
Gross profit456.88M CNY603.06M CNY943.1M CNY1.11B CNY1.47B CNY
Research and development136.27M CNY244.26M CNY370.26M CNY526.75M CNY310.67M CNY
Selling, general, and administrative517.66M CNY523.86M CNY337.1M CNY285.92M CNY549.86M CNY
Operating expenses958.53M CNY870.84M CNY935.68M CNY1.56B CNY1.28B CNY
Interest income87K CNY773K CNY1.57M CNY5.56M CNY12.14M CNY
Interest expense19.78M CNY19.85M CNY19.64M CNY35.28M CNY24.29M CNY
Depreciation and amortization97.04M CNY112.32M CNY112.32M CNY69.35M CNY79.34M CNY
Operating income−501.65M CNY−267.78M CNY7.42M CNY−448.55M CNY190.08M CNY
Net income−1.47B CNY−2.11B CNY−20.08M CNY−205.04M CNY611.77M CNY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.31

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.08-0.2-0.47-0.75Q3 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25Q3 '25Q1 '26
Q3 2022, reported Aug 25, 2022: actual -0.009, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 22, 2023: actual -0.076, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 25, 2023: actual 0.022, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 27, 2024: actual -0.031, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 28, 2024: actual -0.092, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 27, 2025: actual -0.691, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 27, 2025: actual -0.234, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 27, 2026: actual -0.312, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates5.56B3.91B2.25B592.86MQ3 '22No estimateQ1 '23MissQ3 '23MissQ1 '24MissQ3 '24MissQ1 '25No estimateQ3 '25No estimateQ1 '26No estimate
Q3 2022, reported Aug 25, 2022: actual 1.44B HKD, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 22, 2023: actual 1.68B HKD, estimate 5.2B HKD, surprise -67.77%, Miss. Q3 2023, reported Aug 25, 2023: actual 1.66B HKD, estimate 3.31B HKD, surprise -49.82%, Miss. Q1 2024, reported Mar 27, 2024: actual 1.18B HKD, estimate 3.3B HKD, surprise -64.09%, Miss. Q3 2024, reported Aug 28, 2024: actual 1.33B HKD, estimate 3.98B HKD, surprise -66.72%, Miss. Q1 2025, reported Mar 27, 2025: actual 741.21M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 27, 2025: actual 836.13M HKD, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 27, 2026: actual 697.48M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.0928

2021 complete year+161.4% since 2020

Corporate action history

Dividend

Ex-dividend Jun 3, 2021

HK$0.0928

Annual

Record Jun 4, 2021 · Payment Jun 30, 2021

Dividend

Ex-dividend Jun 4, 2020

HK$0.0355

Annual

Record Jun 5, 2020 · Payment Jun 30, 2020

ETFs holding 0302.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 0302.HK

research.disclaimer