HKR International Limited logo

HKR International Limited

0480.HK

HKSEReal EstateReal Estate - Development

Latest quote

HK$1.025

−HK$0.01 · -0.97%

Aug 24, 11:05 AM HKT

0480.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Operating as an investment holding company, HKR International Limited is actively involved in the acquisition, development, and management of real estate properties throughout Hong Kong, mainland China, Japan, and the broader Southeast Asian region. The company's diverse operations are organized into five primary segments: Property Development, Property Investment, Transportation Services and Property Management, Hotel Operations, and Leisure Businesses. Its portfolio encompasses the creation and oversight of residential and commercial complexes, hotels, and serviced apartments. Furthermore, HKR manages a range of hotels, clubs, and recreational venues under its Auberge Hospitality brand, with notable leisure projects including the Discovery Bay Recreation Club, Club Siena, the Discovery Bay Golf Club, LYC, DBIR, and the Peony Chinese restaurant. The company also provides essential transportation services within Discovery Bay, such as ferry, bus transport, and tunnel operations. Established in 1977, HKR International Limited is headquartered in Central, Hong Kong.

Industry
Real Estate - Development
Sector
Real Estate
Headquarters
HK
CEO
Moon Wah Tang
Listed since
Mar 11, 1988
Employees
1,534

Market position

Day range

Current HK$1.025

52-week range

Current HK$1.025

Open
HK$1.02
Previous close
HK$1.035
Volume
570.4K
2.02× average
Average volume
281.99K
Average daily volume
Market cap
1.52B HKD
Beta
0.62
Market reference 1
50-day average
HK$1.0559
-2.93% below average
200-day average
HK$1.1187
-8.38% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
11.84B HKD
P/E (TTM)
-6.03×
P/B (TTM)
0.07×
P/S (TTM)
0.52×
EV / EBITDA
94.58×
Earnings yield
-15.36%
Free cash flow yield
-67.10%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
22.50%
Operating margin
-2.50%
Net margin
-8.90%
Return on equity
-1.15%
Return on assets
-0.61%
Return on invested capital
-0.12%

Financial health

Debt / equity
0.55×
Current ratio
2.32×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends65%25%-15%-55%Gross margin, FY2021: 35.80%Gross margin, FY2022: 46.51%Gross margin, FY2023: 35.28%Gross margin, FY2024: 54.86%Gross margin, FY2025: 22.50%Operating margin, FY2021: 19.77%Operating margin, FY2022: 7.77%Operating margin, FY2023: 17.15%Operating margin, FY2024: 18.03%Operating margin, FY2025: -2.68%Net margin, FY2021: 26.33%Net margin, FY2022: 26.90%Net margin, FY2023: -11.88%Net margin, FY2024: -44.83%Net margin, FY2025: -8.90%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 35.80%. Gross margin FY2022 46.51%. Gross margin FY2023 35.28%. Gross margin FY2024 54.86%. Gross margin FY2025 22.50%. Operating margin FY2021 19.77%. Operating margin FY2022 7.77%. Operating margin FY2023 17.15%. Operating margin FY2024 18.03%. Operating margin FY2025 -2.68%. Net margin FY2021 26.33%. Net margin FY2022 26.90%. Net margin FY2023 -11.88%. Net margin FY2024 -44.83%. Net margin FY2025 -8.90%.

Income trends

Revenue

2.95B HKD+68.10%

Operating income

−79M HKD−395.2M HKD

Net income

−262.3M HKD+66.63%
Income trends across reported periods4.66B HKD2.68B HKD700.17M HKD−1.28B HKDRevenue, FY2021: 4.17B HKDRevenue, FY2022: 1.69B HKDRevenue, FY2023: 3.94B HKDRevenue, FY2024: 1.75B HKDRevenue, FY2025: 2.95B HKDOperating income, FY2021: 824M HKDOperating income, FY2022: 131.6M HKDOperating income, FY2023: 675.9M HKDOperating income, FY2024: 316.2M HKDOperating income, FY2025: −79M HKDNet income, FY2021: 1.1B HKDNet income, FY2022: 455.6M HKDNet income, FY2023: −468M HKDNet income, FY2024: −786M HKDNet income, FY2025: −262.3M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.17B HKD. Revenue FY2022 1.69B HKD. Revenue FY2023 3.94B HKD. Revenue FY2024 1.75B HKD. Revenue FY2025 2.95B HKD. Operating income FY2021 824M HKD. Operating income FY2022 131.6M HKD. Operating income FY2023 675.9M HKD. Operating income FY2024 316.2M HKD. Operating income FY2025 −79M HKD. Net income FY2021 1.1B HKD. Net income FY2022 455.6M HKD. Net income FY2023 −468M HKD. Net income FY2024 −786M HKD. Net income FY2025 −262.3M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue2.95B HKD1.75B HKD3.94B HKD1.69B HKD4.17B HKD
Cost of goods sold2.28B HKD791.5M HKD2.55B HKD906M HKD2.68B HKD
Gross profit663.2M HKD961.9M HKD1.39B HKD787.7M HKD1.49B HKD
Selling, general, and administrative742.2M HKD645.7M HKD714.5M HKD656.1M HKD668M HKD
Operating expenses742.2M HKD645.7M HKD714.5M HKD656.1M HKD668M HKD
Interest income69.9M HKD76.5M HKD52.9M HKD48.7M HKD
Interest expense303.6M HKD408.2M HKD409.4M HKD230M HKD123.3M HKD
Depreciation and amortization204.2M HKD191.1M HKD192M HKD196.1M HKD224.1M HKD
Operating income−79M HKD316.2M HKD675.9M HKD131.6M HKD824M HKD
Net income−262.3M HKD−786M HKD−468M HKD455.6M HKD1.1B HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.32

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.460.16-0.15-0.45Q2 '22Q4 '22Q2 '23Q4 '23Q2 '24Q4 '24Q2 '25Q4 '25
Q2 2022, reported Jun 29, 2022: actual 0.4, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 16, 2022: actual 0.012, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 20, 2023: actual 0.29, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 22, 2023: actual 0.079, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 19, 2024: actual -0.39, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 18, 2024: actual -0.319, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 18, 2025: actual -0.21, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 19, 2025: actual -0.322, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates3.67B2.67B1.67B666.06MQ2 '22No estimateQ4 '22No estimateQ2 '23MissQ4 '23No estimateQ2 '24MissQ4 '24No estimateQ2 '25No estimateQ4 '25No estimate
Q2 2022, reported Jun 29, 2022: actual 2.2B HKD, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 16, 2022: actual 796.3M HKD, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 20, 2023: actual 897.4M HKD, estimate 3.46B HKD, surprise -74.03%, Miss. Q4 2023, reported Nov 22, 2023: actual 3.16B HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 19, 2024: actual 783.6M HKD, estimate 2.75B HKD, surprise -71.55%, Miss. Q4 2024, reported Nov 18, 2024: actual 852.5M HKD, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 18, 2025: actual 900.9M HKD, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 19, 2025: actual 1.93B HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.08

2021 complete year-53.7% since 2010

Corporate action history

Dividend

Ex-dividend Aug 28, 2023

HK$0.01

Annual

Record Aug 30, 2023 · Payment Sep 19, 2023

Dividend

Ex-dividend Aug 29, 2022

HK$0.05

Semi-Annual

Record Aug 30, 2022 · Payment Sep 19, 2022

Dividend

Ex-dividend Nov 30, 2021

HK$0.03

Semi-Annual

Record Dec 2, 2021 · Payment Dec 20, 2021

Dividend

Ex-dividend Aug 30, 2021

HK$0.05

Semi-Annual

Record Sep 1, 2021 · Payment Sep 20, 2021

Dividend

Ex-dividend Dec 1, 2020

HK$0.04

Semi-Annual

Record Dec 3, 2020 · Payment Dec 21, 2020

Dividend

Ex-dividend Aug 24, 2020

HK$0.07

Semi-Annual

Record Aug 26, 2020 · Payment Sep 14, 2020

0480.HK peers

ETFs holding 0480.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 0480.HK

research.disclaimer