Frontier Services Group Limited logo

Frontier Services Group Limited

0500.HK

HKSEIndustrialsConglomerates

Latest quote

HK$0.074

+HK$0.006 · +8.82%

Aug 24, 10:51 AM HKTData delayed

0500.HK company overview

Historical prices · Market data may be delayed.

Company profile

Company website

Frontier Services Group Limited, an investment holding company headquartered in Admiralty, Hong Kong, delivers a wide array of services encompassing aviation, logistics, security, insurance, and infrastructure development. Operating through dedicated segments—Aviation and Logistics; Security, Insurance, and Infrastructure; and Financial Market Information—the company offers specialized solutions globally. Its services include online financial market intelligence; comprehensive security provisions such as protective services and expert training; and diverse logistics operations like engineering project logistics, specialized transport for valuables, consulting, and freight forwarding. For infrastructure projects, the company handles everything from initial planning, business consultation, investment and financing, and engineering design, to project implementation, operational management, and ongoing support. Additionally, it extends its offerings to include finance, liability, property, and personnel insurance, alongside healthcare and airport management services. Serving a varied client base in sectors such as oil and gas, mining, finance, energy, and general infrastructure, as well as various other organizations, Frontier Services Group maintains a significant presence across Africa, Europe, the People's Republic of China (including Mainland China and Hong Kong), Southeast Asia, and the Middle East. The company officially adopted its current name, Frontier Services Group Limited, in March 2014, having formerly operated as DVN (Holdings) Limited.

Industry
Conglomerates
Sector
Industrials
Headquarters
HK
CEO
Yi Zhang
Listed since
Jul 29, 1988
Employees
1,966

Market position

52-week range

Current HK$0.074

Open
HK$0.074
Previous close
HK$0.068
Volume
3K
0× average
Average volume
612.87K
Average daily volume
Market cap
177.85M HKD
Beta
0.43
Market reference 1
50-day average
HK$0.0624
+18.59% above average
200-day average
HK$0.0704
+5.05% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
227.9M HKD
EV / EBITDA
-3.59×
Earnings yield
-103.24%
Free cash flow yield
-17.99%

Profitability & efficiency

Return on equity
-231.05%
Return on assets
-29.27%
Return on invested capital
-43.84%

Financial health

Current ratio
1.61×
Altman Z-score
-2.15
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends21%2%-17%-36%Gross margin, FY2021: 1.53%Gross margin, FY2022: 4.98%Gross margin, FY2023: 16.00%Gross margin, FY2024: 12.82%Gross margin, FY2025: 8.62%Operating margin, FY2021: -16.21%Operating margin, FY2022: 0.44%Operating margin, FY2023: 9.39%Operating margin, FY2024: -9.88%Operating margin, FY2025: -29.09%Net margin, FY2021: -21.12%Net margin, FY2022: -3.00%Net margin, FY2023: 6.30%Net margin, FY2024: -13.79%Net margin, FY2025: -31.39%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 1.53%. Gross margin FY2022 4.98%. Gross margin FY2023 16.00%. Gross margin FY2024 12.82%. Gross margin FY2025 8.62%. Operating margin FY2021 -16.21%. Operating margin FY2022 0.44%. Operating margin FY2023 9.39%. Operating margin FY2024 -9.88%. Operating margin FY2025 -29.09%. Net margin FY2021 -21.12%. Net margin FY2022 -3.00%. Net margin FY2023 6.30%. Net margin FY2024 -13.79%. Net margin FY2025 -31.39%.

Income trends

Revenue

651.47M HKD-13.55%

Operating income

−189.5M HKD-154.55%

Net income

−204.5M HKD-96.86%
Income trends across reported periods1.08B HKD613.62M HKD146.12M HKD−321.37M HKDRevenue, FY2021: 756.12M HKDRevenue, FY2022: 964.25M HKDRevenue, FY2023: 812.92M HKDRevenue, FY2024: 753.56M HKDRevenue, FY2025: 651.47M HKDOperating income, FY2021: −122.54M HKDOperating income, FY2022: 4.21M HKDOperating income, FY2023: 76.32M HKDOperating income, FY2024: −74.45M HKDOperating income, FY2025: −189.5M HKDNet income, FY2021: −159.7M HKDNet income, FY2022: −28.97M HKDNet income, FY2023: 51.18M HKDNet income, FY2024: −103.88M HKDNet income, FY2025: −204.5M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 756.12M HKD. Revenue FY2022 964.25M HKD. Revenue FY2023 812.92M HKD. Revenue FY2024 753.56M HKD. Revenue FY2025 651.47M HKD. Operating income FY2021 −122.54M HKD. Operating income FY2022 4.21M HKD. Operating income FY2023 76.32M HKD. Operating income FY2024 −74.45M HKD. Operating income FY2025 −189.5M HKD. Net income FY2021 −159.7M HKD. Net income FY2022 −28.97M HKD. Net income FY2023 51.18M HKD. Net income FY2024 −103.88M HKD. Net income FY2025 −204.5M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue651.47M HKD753.56M HKD812.92M HKD964.25M HKD756.12M HKD
Cost of goods sold595.32M HKD656.92M HKD682.83M HKD916.18M HKD744.54M HKD
Gross profit56.15M HKD96.63M HKD130.09M HKD48.06M HKD11.59M HKD
Selling, general, and administrative41.78M HKD2.18M HKD4.65M HKD111.19M HKD133.68M HKD
Operating expenses245.65M HKD171.08M HKD53.77M HKD41.94M HKD128.2M HKD
Interest income1.98M HKD4.55M HKD4.16M HKD9.12M HKD2.03M HKD
Interest expense14.53M HKD23.62M HKD25.59M HKD31.53M HKD13.61M HKD
Depreciation and amortization31.03M HKD24.55M HKD32.3M HKD46.93M HKD49.68M HKD
Operating income−189.5M HKD−74.45M HKD76.32M HKD4.21M HKD−122.54M HKD
Net income−204.5M HKD−103.88M HKD51.18M HKD−28.97M HKD−159.7M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.04

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.060.01-0.04-0.08Q2 '21Q4 '21Q3 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25
Q2 2021, reported Jun 30, 2021: actual -0.025, estimate —, surprise —, Comparison unavailable. Q4 2021, reported Dec 31, 2021: actual -0.043, estimate —, surprise —, Comparison unavailable. Q3 2022, reported Aug 30, 2022: actual -0.025, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 29, 2023: actual 0.013, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 30, 2023: actual 0.021, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 28, 2024: actual 0, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 29, 2024: actual -0.011, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual -0.043, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates789M617.67M446.34M275.01MQ2 '21Q4 '21Q3 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25
Q2 2021, reported Jun 30, 2021: actual 310.46M HKD, estimate —, surprise —, Comparison unavailable. Q4 2021, reported Dec 31, 2021: actual 445.66M HKD, estimate —, surprise —, Comparison unavailable. Q3 2022, reported Aug 30, 2022: actual 503.84M HKD, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 29, 2023: actual 460.41M HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 30, 2023: actual 429.14M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 28, 2024: actual 383.78M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 29, 2024: actual 753.56M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual 369.43M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.02

2011 complete year0.0% since 2008

Corporate action history

Dividend

Ex-dividend May 30, 2011

HK$0.02

Special

Dividend

Ex-dividend Sep 6, 2010

HK$0.01

Quarterly

Dividend

Ex-dividend Jun 11, 2010

HK$0.02

Annual

Dividend

Ex-dividend Jun 11, 2009

HK$0.02

Annual

Dividend

Ex-dividend Jun 5, 2008

HK$0.02

Annual

0500.HK peers

Continue in GoAI

Research 0500.HK

research.disclaimer