GoAI
Get started
CWT International Limited logo

CWT International Limited

0521.HK

HKSEBasic MaterialsIndustrial Materials

Open in GoAI

Latest quote

HK$0.183

−HK$0.003 · -1.61%

Aug 24, 11:46 AM HKT

0521.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

CWT International Limited functions as an investment holding company, providing a diverse portfolio of services encompassing logistics, commodity marketing, engineering, and financial solutions. Its commodity marketing division actively engages in the trading and supply chain management of various non-ferrous base metal concentrates, particularly copper, lead, zinc, and other minor metals, alongside energy products such as naphtha and distillates. The company offers extensive logistics services, which include warehousing, transportation, freight forwarding, cargo consolidation, and comprehensive supply chain management. Within its engineering segment, CWT International delivers facility, vehicle, and equipment management and maintenance, supplies and installs engineering products, manages properties, and specializes in designing and constructing logistic properties. Additionally, the company provides financial services like brokerage, structured trade, and asset management. Geographically, it maintains operations across Mainland China, Singapore, the broader Asia Pacific region, Europe, Africa, North America, and South America. Founded in 1983 and headquartered in Kowloon, Hong Kong, the company was previously known as HNA Holding Group Co. Limited until its rebranding to CWT International Limited in December 2017. It operates as a subsidiary of Hong Kong HNA Holding Group Co. Limited.

Industry
Industrial Materials
Sector
Basic Materials
Headquarters
HK
CEO
Duoxu Shang
Listed since
Dec 23, 1988
Employees
5,961

Market position

Day range

Current HK$0.183

52-week range

Current HK$0.183

Open
HK$0.181
Previous close
HK$0.186
Volume
380K
0.07× average
Average volume
5.81M
Average daily volume
Market cap
2.09B HKD
Beta
0.51
Market reference 1
50-day average
HK$0.2239
-18.27% below average
200-day average
HK$0.2613
-29.95% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
11.5B HKD
EV / EBITDA
10.09×
Earnings yield
12.53%
Free cash flow yield
-89.80%

Profitability & efficiency

Return on equity
6.92%
Return on assets
1.11%
Return on invested capital
4.50%

Financial health

Current ratio
1.12×
Altman Z-score
2.8
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends5%3%1%-0%Gross margin, FY2021: 3.45%Gross margin, FY2022: 4.44%Gross margin, FY2023: 4.42%Gross margin, FY2024: 4.66%Gross margin, FY2025: 4.21%Operating margin, FY2021: 1.26%Operating margin, FY2022: 1.33%Operating margin, FY2023: 1.04%Operating margin, FY2024: 1.22%Operating margin, FY2025: 1.90%Net margin, FY2021: 0.38%Net margin, FY2022: 0.40%Net margin, FY2023: 0.11%Net margin, FY2024: 0.78%Net margin, FY2025: 0.80%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 3.45%. Gross margin FY2022 4.44%. Gross margin FY2023 4.42%. Gross margin FY2024 4.66%. Gross margin FY2025 4.21%. Operating margin FY2021 1.26%. Operating margin FY2022 1.33%. Operating margin FY2023 1.04%. Operating margin FY2024 1.22%. Operating margin FY2025 1.90%. Net margin FY2021 0.38%. Net margin FY2022 0.40%. Net margin FY2023 0.11%. Net margin FY2024 0.78%. Net margin FY2025 0.80%.

Income trends

Revenue

46.62B HKD+19.89%

Operating income

886.69M HKD+87.66%

Net income

371.35M HKD+22.00%
Income trends across reported periods60.99B HKD38.83B HKD16.66B HKD−5.5B HKDRevenue, FY2021: 55.45B HKDRevenue, FY2022: 38.69B HKDRevenue, FY2023: 37.23B HKDRevenue, FY2024: 38.89B HKDRevenue, FY2025: 46.62B HKDOperating income, FY2021: 698.21M HKDOperating income, FY2022: 513.39M HKDOperating income, FY2023: 386.09M HKDOperating income, FY2024: 472.49M HKDOperating income, FY2025: 886.69M HKDNet income, FY2021: 208.91M HKDNet income, FY2022: 153.21M HKDNet income, FY2023: 39.09M HKDNet income, FY2024: 304.39M HKDNet income, FY2025: 371.35M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 55.45B HKD. Revenue FY2022 38.69B HKD. Revenue FY2023 37.23B HKD. Revenue FY2024 38.89B HKD. Revenue FY2025 46.62B HKD. Operating income FY2021 698.21M HKD. Operating income FY2022 513.39M HKD. Operating income FY2023 386.09M HKD. Operating income FY2024 472.49M HKD. Operating income FY2025 886.69M HKD. Net income FY2021 208.91M HKD. Net income FY2022 153.21M HKD. Net income FY2023 39.09M HKD. Net income FY2024 304.39M HKD. Net income FY2025 371.35M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue46.62B HKD38.89B HKD37.23B HKD38.69B HKD55.45B HKD
Cost of goods sold44.66B HKD37.07B HKD35.58B HKD42.12B HKD53.54B HKD
Gross profit1.96B HKD1.81B HKD1.65B HKD1.72B HKD1.91B HKD
Selling, general, and administrative1.08B HKD1.34B HKD1.26B HKD1.23B HKD1.19B HKD
Operating expenses1.08B HKD1.34B HKD1.26B HKD1.21B HKD1.15B HKD
Interest income69.37M HKD556.12M HKD462.5M HKD134.24M HKD31.36M HKD
Interest expense565.28M HKD585.01M HKD521.25M HKD368.23M HKD304.03M HKD
Depreciation and amortization253.59M HKD553.6M HKD573.59M HKD604.69M HKD648.57M HKD
Operating income886.69M HKD472.49M HKD386.09M HKD513.39M HKD698.21M HKD
Net income371.35M HKD304.39M HKD39.09M HKD153.21M HKD208.91M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.060.02-0.01-0.05Q2 '21Q4 '21Q3 '22Q4 '22Q3 '23Q1 '24Q3 '24Q1 '25
Q2 2021, reported Jun 30, 2021: actual 0.012, estimate —, surprise —, Comparison unavailable. Q4 2021, reported Dec 31, 2021: actual 0.007, estimate —, surprise —, Comparison unavailable. Q3 2022, reported Aug 29, 2022: actual 0.011, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Dec 31, 2022: actual 0.002, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 22, 2023: actual 0.012, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 27, 2024: actual -0.008, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 29, 2024: actual 0.011, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual 0.016, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates65.75B48.63B31.51B14.4BQ2 '21No estimateQ4 '21No estimateQ3 '22MissQ4 '22No estimateQ3 '23MissQ1 '24MissQ3 '24No estimateQ1 '25No estimate
Q2 2021, reported Jun 30, 2021: actual 25.91B HKD, estimate —, surprise —, Comparison unavailable. Q4 2021, reported Dec 31, 2021: actual 29.54B HKD, estimate —, surprise —, Comparison unavailable. Q3 2022, reported Aug 29, 2022: actual 22.35B HKD, estimate 62.13B HKD, surprise -64.03%, Miss. Q4 2022, reported Dec 31, 2022: actual 21.55B HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 22, 2023: actual 16.94B HKD, estimate 62.13B HKD, surprise -72.73%, Miss. Q1 2024, reported Mar 27, 2024: actual 20.29B HKD, estimate 62.13B HKD, surprise -67.35%, Miss. Q3 2024, reported Aug 29, 2024: actual 20.28B HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual 18.61B HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Oct 16, 2015

1,023:1,000

0521.HK peers

Zijin Mining Group Co., Ltd. logo

2899.HK

Zijin Mining Group Co., Ltd.

HK$38.40

-0.41%

Zijin Gold International Company Limited logo

2259.HK

Zijin Gold International Company Limited

HK$159.7

-0.37%

CMOC Group Limited logo

3993.HK

CMOC Group Limited

HK$17.22

+1.29%

China Hongqiao Group Limited logo

1378.HK

China Hongqiao Group Limited

HK$23.50

+1.38%

Shandong Gold Mining Co., Ltd. logo

1787.HK

Shandong Gold Mining Co., Ltd.

HK$27.04

-1.60%

Aluminum Corporation of China Limited logo

2600.HK

Aluminum Corporation of China Limited

HK$8.545

+1.73%

ETFs holding 0521.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
53.49K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$38.16+0.82%
Dimensional - Emerging Markets Core Equity 2 ETF logoDimensional - Emerging Markets Core Equity 2 ETFDFEM
Market value
16.66K
Weight
0.00%
AUM
9.49B USD
Expense ratio
0.39%
Price / 1D
$39.93+0.50%

Continue in GoAI

Research 0521.HK

research.disclaimer