Ailife International Group Ltd logo

Ailife International Group Ltd

0784.HK

HKSEIndustrialsEngineering & Construction

Latest quote

HK$0.665

HK$0.00 · 0.00%

Aug 24, 11:35 AM HKT

0784.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

AiLife International Group Limited provides foundation engineering services in Hong Kong. The company offers a range of foundation works including excavation and lateral support works, pile cap works, pile construction, and site formation works. It also provides other ancillary services like road and drainage works for foundation projects.

Industry
Engineering & Construction
Sector
Industrials
Headquarters
HK
CEO
Cheuk Leung
Listed since
Dec 28, 2017
Employees
74

Market position

Day range

Current HK$0.665

52-week range

Current HK$0.665

Open
HK$0.68
Previous close
HK$0.665
Volume
360K
0.1× average
Average volume
3.47M
Average daily volume
Market cap
532M HKD
Beta
0.63
Market reference 1
50-day average
HK$0.6262
+6.20% above average
200-day average
HK$0.4265
+55.91% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
291.28M HKD
P/E (TTM)
-46.83×
P/B (TTM)
11.72×
P/S (TTM)
2.97×
EV / EBITDA
-91.63×
Earnings yield
-3.96%
Free cash flow yield
5.54%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
7.58%
Operating margin
-7.83%
Net margin
-6.36%
Return on equity
-25.06%
Return on assets
-13.13%
Return on invested capital
-25.15%

Financial health

Debt / equity
0.21×
Current ratio
1.63×
Altman Z-score
11.05
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends18%6%-6%-17%Gross margin, FY2021: 7.20%Gross margin, FY2022: -2.76%Gross margin, FY2023: 14.76%Gross margin, FY2024: 14.45%Gross margin, FY2025: 7.58%Operating margin, FY2021: 0.59%Operating margin, FY2022: -14.22%Operating margin, FY2023: 0.51%Operating margin, FY2024: -8.90%Operating margin, FY2025: -7.83%Net margin, FY2021: 0.65%Net margin, FY2022: -12.57%Net margin, FY2023: 0.34%Net margin, FY2024: -9.58%Net margin, FY2025: -6.36%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 7.20%. Gross margin FY2022 -2.76%. Gross margin FY2023 14.76%. Gross margin FY2024 14.45%. Gross margin FY2025 7.58%. Operating margin FY2021 0.59%. Operating margin FY2022 -14.22%. Operating margin FY2023 0.51%. Operating margin FY2024 -8.90%. Operating margin FY2025 -7.83%. Net margin FY2021 0.65%. Net margin FY2022 -12.57%. Net margin FY2023 0.34%. Net margin FY2024 -9.58%. Net margin FY2025 -6.36%.

Income trends

Revenue

179.26M HKD-16.43%

Operating income

−14.04M HKD+26.47%

Net income

−11.4M HKD+44.52%
Income trends across reported periods382.11M HKD230.81M HKD79.5M HKD−71.8M HKDRevenue, FY2021: 344.29M HKDRevenue, FY2022: 238.96M HKDRevenue, FY2023: 194.04M HKDRevenue, FY2024: 214.51M HKDRevenue, FY2025: 179.26M HKDOperating income, FY2021: 2.05M HKDOperating income, FY2022: −33.98M HKDOperating income, FY2023: 984K HKDOperating income, FY2024: −19.09M HKDOperating income, FY2025: −14.04M HKDNet income, FY2021: 2.24M HKDNet income, FY2022: −30.04M HKDNet income, FY2023: 655K HKDNet income, FY2024: −20.55M HKDNet income, FY2025: −11.4M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 344.29M HKD. Revenue FY2022 238.96M HKD. Revenue FY2023 194.04M HKD. Revenue FY2024 214.51M HKD. Revenue FY2025 179.26M HKD. Operating income FY2021 2.05M HKD. Operating income FY2022 −33.98M HKD. Operating income FY2023 984K HKD. Operating income FY2024 −19.09M HKD. Operating income FY2025 −14.04M HKD. Net income FY2021 2.24M HKD. Net income FY2022 −30.04M HKD. Net income FY2023 655K HKD. Net income FY2024 −20.55M HKD. Net income FY2025 −11.4M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue179.26M HKD214.51M HKD194.04M HKD238.96M HKD344.29M HKD
Cost of goods sold165.67M HKD183.52M HKD165.41M HKD245.55M HKD319.5M HKD
Gross profit13.59M HKD30.99M HKD28.64M HKD−6.59M HKD24.79M HKD
Selling, general, and administrative27.63M HKD28.34M HKD27.65M HKD27.39M HKD22.74M HKD
Operating expenses27.63M HKD50.08M HKD27.65M HKD27.39M HKD22.74M HKD
Interest income138K HKD137K HKD143K HKD178K HKD129K HKD
Interest expense1.25M HKD1.73M HKD1.76M HKD1.68M HKD1.37M HKD
Depreciation and amortization10.86M HKD12.86M HKD12.27M HKD9.83M HKD12.05M HKD
Operating income−14.04M HKD−19.09M HKD984K HKD−33.98M HKD2.05M HKD
Net income−11.4M HKD−20.55M HKD655K HKD−30.04M HKD2.24M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.03

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.040-0.04-0.08Q3 '21Q1 '22Q4 '22Q2 '23Q4 '23Q2 '24Q4 '24Q1 '25
Q3 2021, reported Sep 30, 2021: actual 0.002, estimate —, surprise —, Comparison unavailable. Q1 2022, reported Mar 31, 2022: actual 0.001, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 28, 2022: actual 0.001, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 28, 2023: actual -0.039, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 30, 2023: actual -0.002, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 26, 2024: actual 0.003, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 28, 2024: actual 0.002, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual -0.028, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates188.38M150.72M113.05M75.39MQ3 '21Q1 '22Q4 '22Q2 '23Q4 '23Q2 '24Q4 '24Q1 '25
Q3 2021, reported Sep 30, 2021: actual 163.7M HKD, estimate —, surprise —, Comparison unavailable. Q1 2022, reported Mar 31, 2022: actual 180.59M HKD, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 28, 2022: actual 126.72M HKD, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 28, 2023: actual 112.24M HKD, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 30, 2023: actual 110.86M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 26, 2024: actual 83.18M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 28, 2024: actual 120.59M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual 93.92M HKD, estimate —, surprise —, Comparison unavailable.

0784.HK peers

Continue in GoAI

Research 0784.HK

research.disclaimer