New World Department Store China Limited logo

New World Department Store China Limited

0825.HK

HKSEConsumer CyclicalDepartment Stores

Latest quote

HK$0.26

−HK$0.01 · -3.70%

Aug 24, 3:00 PM HKT

0825.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

New World Department Store China Limited operates as an investment holding company, primarily engaged in the ownership and management of department stores throughout the People's Republic of China. Beyond its core retail ventures, the company's diversified operations include property investments, the running of convenience stores, household goods outlets, and shopping malls, alongside providing catering, management, and financial services. As of June 30, 2021, its extensive retail network encompassed 21 department stores under the "New World" brand name across Mainland China, supplemented by 8 department stores and shopping malls in Shanghai operating as "Ba Li Chun Tian." These retail properties collectively spanned a gross floor area of approximately 1,232,350 square meters, strategically located in 17 cities within Mainland China. These key urban centers include Beijing, Tianjin, Yanjiao, Yantai, Lanzhou, Xi'an, Harbin, Shenyang, Shanghai, Nanjing, Wuhan, Changsha, Zhengzhou, Chengdu, Chongqing, Kunming, and Mianyang. The company's portfolio further extended to nine "Love - Original - Life (LOL)" concept shops and two "N+" convenience stores. Founded in 1993, the company maintains its headquarters in Causeway Bay, Hong Kong, and functions as a subsidiary of New World Development Company Limited.

Industry
Department Stores
Sector
Consumer Cyclical
Headquarters
HK
CEO
Yuk-Kwan Woo
Listed since
Jul 12, 2007
Employees
1,599

Market position

Day range

Current HK$0.26

52-week range

Current HK$0.26

Open
HK$0.27
Previous close
HK$0.27
Volume
23K
0.08× average
Average volume
293.33K
Average daily volume
Market cap
438.4M HKD
Beta
0.49
Market reference 1
50-day average
HK$0.2777
-6.37% below average
200-day average
HK$0.3116
-16.57% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.69B HKD
P/E (TTM)
11.71×
P/B (TTM)
0.12×
P/S (TTM)
0.4×
EV / EBITDA
5.89×
Earnings yield
5.77%
Free cash flow yield
79.91%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
22.31%
Operating margin
-8.45%
Net margin
3.39%
Return on equity
0.72%
Return on assets
0.26%
Return on invested capital
-0.22%

Financial health

Debt / equity
1.01×
Current ratio
0.35×
Altman Z-score
0.27
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends88%47%6%-35%Gross margin, FY2021: 28.31%Gross margin, FY2022: 26.69%Gross margin, FY2023: 22.63%Gross margin, FY2024: 77.64%Gross margin, FY2025: 25.41%Operating margin, FY2021: 11.08%Operating margin, FY2022: -1.02%Operating margin, FY2023: -17.26%Operating margin, FY2024: 18.74%Operating margin, FY2025: -7.87%Net margin, FY2021: -10.21%Net margin, FY2022: -24.99%Net margin, FY2023: -21.62%Net margin, FY2024: 0.98%Net margin, FY2025: 2.14%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 28.31%. Gross margin FY2022 26.69%. Gross margin FY2023 22.63%. Gross margin FY2024 77.64%. Gross margin FY2025 25.41%. Operating margin FY2021 11.08%. Operating margin FY2022 -1.02%. Operating margin FY2023 -17.26%. Operating margin FY2024 18.74%. Operating margin FY2025 -7.87%. Net margin FY2021 -10.21%. Net margin FY2022 -24.99%. Net margin FY2023 -21.62%. Net margin FY2024 0.98%. Net margin FY2025 2.14%.

Income trends

Revenue

1.18B HKD-12.99%

Operating income

−93.03M HKD−347.74M HKD

Net income

25.29M HKD+89.91%
Income trends across reported periods2.52B HKD1.43B HKD335.42M HKD−756.32M HKDRevenue, FY2021: 2.25B HKDRevenue, FY2022: 1.93B HKDRevenue, FY2023: 1.48B HKDRevenue, FY2024: 1.36B HKDRevenue, FY2025: 1.18B HKDOperating income, FY2021: 248.77M HKDOperating income, FY2022: −19.68M HKDOperating income, FY2023: −256.05M HKDOperating income, FY2024: 254.71M HKDOperating income, FY2025: −93.03M HKDNet income, FY2021: −229.36M HKDNet income, FY2022: −483.38M HKDNet income, FY2023: −320.85M HKDNet income, FY2024: 13.31M HKDNet income, FY2025: 25.29M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.25B HKD. Revenue FY2022 1.93B HKD. Revenue FY2023 1.48B HKD. Revenue FY2024 1.36B HKD. Revenue FY2025 1.18B HKD. Operating income FY2021 248.77M HKD. Operating income FY2022 −19.68M HKD. Operating income FY2023 −256.05M HKD. Operating income FY2024 254.71M HKD. Operating income FY2025 −93.03M HKD. Net income FY2021 −229.36M HKD. Net income FY2022 −483.38M HKD. Net income FY2023 −320.85M HKD. Net income FY2024 13.31M HKD. Net income FY2025 25.29M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue1.18B HKD1.36B HKD1.48B HKD1.93B HKD2.25B HKD
Cost of goods sold882.27M HKD304.02M HKD1.15B HKD1.42B HKD1.61B HKD
Gross profit300.58M HKD1.06B HKD335.73M HKD516.38M HKD635.88M HKD
Selling, general, and administrative313.09M HKD41.32M HKD46.7M HKD57.37M HKD38.72M HKD
Operating expenses393.61M HKD1.13B HKD591.78M HKD536.06M HKD387.11M HKD
Interest income13.78M HKD18.01M HKD22.98M HKD33.17M HKD37.84M HKD
Interest expense176.22M HKD235.53M HKD226.16M HKD240.12M HKD230.33M HKD
Depreciation and amortization324.92M HKD353.85M HKD382.66M HKD506.67M HKD583.63M HKD
Operating income−93.03M HKD254.71M HKD−256.05M HKD−19.68M HKD248.77M HKD
Net income25.29M HKD13.31M HKD−320.85M HKD−483.38M HKD−229.36M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.01

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.05-0.01-0.07-0.14Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25Q3 '25Q1 '26
Q1 2023, reported Feb 22, 2023: actual -0.099, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 28, 2023: actual -0.092, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 28, 2024: actual 0.001, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 25, 2024: actual 0.007, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 26, 2025: actual 0.002, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 23, 2025: actual 0.013, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 25, 2026: actual 0.009, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates909.73M773.64M637.55M501.47MQ1 '23Q3 '23Q1 '24Q3 '24Q1 '25Q3 '25Q1 '26
Q1 2023, reported Feb 22, 2023: actual 709.43M HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 28, 2023: actual 774.31M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 28, 2024: actual 874.74M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 25, 2024: actual 664.56M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 26, 2025: actual 779.55M HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 23, 2025: actual 570.14M HKD, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 25, 2026: actual 536.46M HKD, estimate —, surprise —, Comparison unavailable.

0825.HK peers

Continue in GoAI

Research 0825.HK

research.disclaimer