V.S. International Group Limited logo

V.S. International Group Limited

1002.HK

HKSEIndustrialsManufacturing - Miscellaneous

Latest quote

HK$0.056

+HK$0.003 · +5.66%

Aug 24, 3:57 PM HKT

1002.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

V.S. International Group Limited operates primarily as an investment holding company, focusing on the production and distribution of plastic molded items and their constituent parts. Its business activities are organized into three principal divisions: plastic injection and molding, the assembly of electronic goods, and the design and fabrication of moulds. The company also engages in the manufacturing, assembly, trading, and sale of various electronic products, components, and parts. Additionally, it produces and sells plastic injection molds and is involved in managing and operating rooftop solar power facilities. V.S. International Group Limited conducts its operations across a broad international footprint, with significant presence in Hong Kong, Mainland China, Europe, the United States, and Southeast Asia. Established in 1997, the company's headquarters are situated in Central, Hong Kong. It functions as a subsidiary of V.S. Industry Berhad.

Industry
Manufacturing - Miscellaneous
Sector
Industrials
Headquarters
HK
CEO
Chern Wei Beh
Listed since
Feb 8, 2002
Employees
848

Market position

52-week range

Current HK$0.056

Open
HK$0.056
Previous close
HK$0.053
Volume
0
0× average
Average volume
848.67K
Average daily volume
Market cap
140.62M HKD
Beta
0.04
Market reference 1
50-day average
HK$0.0508
+10.28% above average
200-day average
HK$0.0546
+2.51% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
678.15M CNY
P/E (TTM)
13.72×
P/B (TTM)
7.28×
P/S (TTM)
0.27×
EV / EBITDA
11.42×
Earnings yield
0.39%
Free cash flow yield
7.93%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
18.81%
Operating margin
6.88%
Net margin
1.95%
Return on equity
0.54%
Return on assets
0.33%
Return on invested capital
2.96%

Financial health

Debt / equity
0.12×
Current ratio
1.35×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends27%3%-22%-47%Gross margin, FY2021: 21.20%Gross margin, FY2022: 8.38%Gross margin, FY2023: 15.06%Gross margin, FY2024: 12.15%Gross margin, FY2025: 18.81%Operating margin, FY2021: -1.54%Operating margin, FY2022: -40.59%Operating margin, FY2023: -31.11%Operating margin, FY2024: -37.92%Operating margin, FY2025: 6.88%Net margin, FY2021: -2.19%Net margin, FY2022: -39.74%Net margin, FY2023: -29.20%Net margin, FY2024: -16.95%Net margin, FY2025: 0.62%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.20%. Gross margin FY2022 8.38%. Gross margin FY2023 15.06%. Gross margin FY2024 12.15%. Gross margin FY2025 18.81%. Operating margin FY2021 -1.54%. Operating margin FY2022 -40.59%. Operating margin FY2023 -31.11%. Operating margin FY2024 -37.92%. Operating margin FY2025 6.88%. Net margin FY2021 -2.19%. Net margin FY2022 -39.74%. Net margin FY2023 -29.20%. Net margin FY2024 -16.95%. Net margin FY2025 0.62%.

Income trends

Revenue

448.29M CNY+699.89%

Operating income

30.85M CNY+52.1M CNY

Net income

2.76M CNY+12.26M CNY
Income trends across reported periods498.05M CNY299.02M CNY99.99M CNY−99.03M CNYRevenue, FY2021: 256.2M CNYRevenue, FY2022: 121.4M CNYRevenue, FY2023: 76.44M CNYRevenue, FY2024: 56.04M CNYRevenue, FY2025: 448.29M CNYOperating income, FY2021: −3.93M CNYOperating income, FY2022: −49.28M CNYOperating income, FY2023: −23.78M CNYOperating income, FY2024: −21.25M CNYOperating income, FY2025: 30.85M CNYNet income, FY2021: −5.61M CNYNet income, FY2022: −48.25M CNYNet income, FY2023: −22.32M CNYNet income, FY2024: −9.5M CNYNet income, FY2025: 2.76M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 256.2M CNY. Revenue FY2022 121.4M CNY. Revenue FY2023 76.44M CNY. Revenue FY2024 56.04M CNY. Revenue FY2025 448.29M CNY. Operating income FY2021 −3.93M CNY. Operating income FY2022 −49.28M CNY. Operating income FY2023 −23.78M CNY. Operating income FY2024 −21.25M CNY. Operating income FY2025 30.85M CNY. Net income FY2021 −5.61M CNY. Net income FY2022 −48.25M CNY. Net income FY2023 −22.32M CNY. Net income FY2024 −9.5M CNY. Net income FY2025 2.76M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue448.29M CNY56.04M CNY76.44M CNY121.4M CNY256.2M CNY
Cost of goods sold363.98M CNY49.23M CNY64.93M CNY111.23M CNY201.89M CNY
Gross profit84.31M CNY6.81M CNY11.51M CNY10.17M CNY54.31M CNY
Selling, general, and administrative49.42M CNY63.64M CNY30.48M CNY37.92M CNY50.98M CNY
Operating expenses53.46M CNY28.06M CNY35.3M CNY59.45M CNY58.24M CNY
Interest income105.04K CNY1.48M CNY921K CNY1.06M CNY518K CNY
Interest expense5.9M CNY1.69M CNY1.76M CNY2.11M CNY6.08M CNY
Depreciation and amortization21.26M CNY17.46M CNY12.81M CNY22.78M CNY21.25M CNY
Operating income30.85M CNY−21.25M CNY−23.78M CNY−49.28M CNY−3.93M CNY
Net income2.76M CNY−9.5M CNY−22.32M CNY−48.25M CNY−5.61M CNY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.040.01-0.03-0.06Q1 '21Q3 '21Q1 '22Q3 '22Q1 '23Q3 '23Q1 '24Q3 '24
Q1 2021, reported Jan 31, 2021: actual -0.003, estimate —, surprise —, Comparison unavailable. Q3 2021, reported Jul 31, 2021: actual 0.001, estimate —, surprise —, Comparison unavailable. Q1 2022, reported Jan 31, 2022: actual -0.004, estimate —, surprise —, Comparison unavailable. Q3 2022, reported Sep 26, 2022: actual -0.02, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 22, 2023: actual -0.004, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 26, 2023: actual -0.007, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 26, 2024: actual -0.003, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 24, 2024: actual -0.002, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates180.84M126.54M72.24M17.94MQ1 '21Q3 '21Q1 '22Q3 '22Q1 '23Q3 '23Q1 '24Q3 '24
Q1 2021, reported Jan 31, 2021: actual 169.01M HKD, estimate —, surprise —, Comparison unavailable. Q3 2021, reported Jul 31, 2021: actual 138.58M HKD, estimate —, surprise —, Comparison unavailable. Q1 2022, reported Jan 31, 2022: actual 104.83M HKD, estimate —, surprise —, Comparison unavailable. Q3 2022, reported Sep 26, 2022: actual 41.61M HKD, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Mar 22, 2023: actual 41.6M HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 26, 2023: actual 44.18M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 26, 2024: actual 40.06M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 24, 2024: actual 21.1M HKD, estimate —, surprise —, Comparison unavailable.

1002.HK peers

Continue in GoAI

Research 1002.HK

research.disclaimer