GoAI
Get started
C.banner International Holdings Limited logo

C.banner International Holdings Limited

1028.HK

HKSEConsumer CyclicalApparel - Footwear & Accessories

Open in GoAI

Latest quote

HK$1.105

−HK$0.035 · -3.07%

Aug 24, 4:08 PM HKT

1028.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

C.banner International Holdings Limited operates as an investment holding entity primarily involved in the production, distribution, and sale of women's dress and casual footwear. Its main operational territories are the People's Republic of China and the United States. The company's activities are organized across three key segments: the retail and wholesale of footwear, contract manufacturing of shoes, and the retail of toys. In its manufacturing capacity, it functions as an Original Equipment Manufacturer (OEM) or Original Design Manufacturer (ODM) for other shoe companies, particularly those in export markets. Its product portfolio features a range of proprietary brands, including C.banner, EBLAN, Sundance, MIO, Badgley Mischka, and Natursun, alongside a licensed brand, United Nude. Distribution channels for both its own and licensed brands primarily encompass major department stores and independent retail outlets. The firm, initially known as Hongguo International Holdings Limited, adopted its current name, C.banner International Holdings Limited, in February 2012. Established in 1995, its headquarters are situated in Admiralty, Hong Kong.

Industry
Apparel - Footwear & Accessories
Sector
Consumer Cyclical
Headquarters
HK
CEO
Yixi Chen
Listed since
Sep 23, 2011
Employees
3,544

Market position

Day range

Current HK$1.105

52-week range

Current HK$1.105

Open
HK$1.10
Previous close
HK$1.14
Volume
3.11M
0.75× average
Average volume
4.11M
Average daily volume
Market cap
2.75B HKD
Beta
0.95
Market reference 1
50-day average
HK$0.9161
+20.62% above average
200-day average
HK$0.8432
+31.05% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
802.09M CNY
P/E (TTM)
-13.14×
P/B (TTM)
1.84×
P/S (TTM)
1.95×
EV / EBITDA
174.48×
Earnings yield
-11.20%
Free cash flow yield
8.87%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
59.92%
Operating margin
-3.29%
Net margin
-12.37%
Return on equity
-13.67%
Return on assets
-10.71%
Return on invested capital
-3.52%

Financial health

Debt / equity
0.02×
Current ratio
3.52×
Altman Z-score
7.24
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends67%38%9%-20%Gross margin, FY2021: 57.90%Gross margin, FY2022: 55.51%Gross margin, FY2023: 56.59%Gross margin, FY2024: 56.55%Gross margin, FY2025: 59.92%Operating margin, FY2021: -0.26%Operating margin, FY2022: -2.53%Operating margin, FY2023: 1.10%Operating margin, FY2024: -0.91%Operating margin, FY2025: -3.29%Net margin, FY2021: 1.68%Net margin, FY2022: 1.07%Net margin, FY2023: 1.35%Net margin, FY2024: 3.47%Net margin, FY2025: -12.37%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 57.90%. Gross margin FY2022 55.51%. Gross margin FY2023 56.59%. Gross margin FY2024 56.55%. Gross margin FY2025 59.92%. Operating margin FY2021 -0.26%. Operating margin FY2022 -2.53%. Operating margin FY2023 1.10%. Operating margin FY2024 -0.91%. Operating margin FY2025 -3.29%. Net margin FY2021 1.68%. Net margin FY2022 1.07%. Net margin FY2023 1.35%. Net margin FY2024 3.47%. Net margin FY2025 -12.37%.

Income trends

Revenue

1.21B CNY-12.82%

Operating income

−39.85M CNY-213.79%

Net income

−150.04M CNY−198.28M CNY
Income trends across reported periods1.81B CNY1.1B CNY383.71M CNY−327.95M CNYRevenue, FY2021: 1.63B CNYRevenue, FY2022: 1.38B CNYRevenue, FY2023: 1.54B CNYRevenue, FY2024: 1.39B CNYRevenue, FY2025: 1.21B CNYOperating income, FY2021: −4.29M CNYOperating income, FY2022: −35M CNYOperating income, FY2023: 16.9M CNYOperating income, FY2024: −12.7M CNYOperating income, FY2025: −39.85M CNYNet income, FY2021: 27.35M CNYNet income, FY2022: 14.79M CNYNet income, FY2023: 20.83M CNYNet income, FY2024: 48.25M CNYNet income, FY2025: −150.04M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.63B CNY. Revenue FY2022 1.38B CNY. Revenue FY2023 1.54B CNY. Revenue FY2024 1.39B CNY. Revenue FY2025 1.21B CNY. Operating income FY2021 −4.29M CNY. Operating income FY2022 −35M CNY. Operating income FY2023 16.9M CNY. Operating income FY2024 −12.7M CNY. Operating income FY2025 −39.85M CNY. Net income FY2021 27.35M CNY. Net income FY2022 14.79M CNY. Net income FY2023 20.83M CNY. Net income FY2024 48.25M CNY. Net income FY2025 −150.04M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue1.21B CNY1.39B CNY1.54B CNY1.38B CNY1.63B CNY
Cost of goods sold486.21M CNY604.66M CNY668.51M CNY614.68M CNY685.83M CNY
Gross profit726.97M CNY786.89M CNY871.44M CNY767.06M CNY943.29M CNY
Selling, general, and administrative766.82M CNY799.59M CNY854.53M CNY802.06M CNY947.58M CNY
Operating expenses766.82M CNY799.59M CNY854.53M CNY802.06M CNY947.58M CNY
Interest income4.99M CNY14.22M CNY17.9M CNY17.44M CNY12.62M CNY
Interest expense813.39K CNY1.02M CNY2.97M CNY2.56M CNY2.84M CNY
Depreciation and amortization44.45M CNY38.81M CNY38.81M CNY78.75M CNY33.25M CNY
Operating income−39.85M CNY−12.7M CNY16.9M CNY−35M CNY−4.29M CNY
Net income−150.04M CNY48.25M CNY20.83M CNY14.79M CNY27.35M CNY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.070.03-0.01-0.05Q2 '21Q4 '21Q3 '22Q2 '23Q3 '23Q1 '24Q3 '24Q1 '25
Q2 2021, reported Jun 30, 2021: actual 0.021, estimate —, surprise —, Comparison unavailable. Q4 2021, reported Dec 31, 2021: actual -0.005, estimate —, surprise —, Comparison unavailable. Q3 2022, reported Aug 30, 2022: actual 0.014, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Apr 1, 2023: actual -0.005, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Aug 31, 2023: actual 0.024, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 29, 2024: actual -0.013, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 30, 2024: actual 0.027, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 27, 2025: actual -0.002, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates4.31B3.07B1.84B606.66MQ2 '21No estimateQ4 '21No estimateQ3 '22MissQ2 '23MissQ3 '23MissQ1 '24MissQ3 '24No estimateQ1 '25No estimate
Q2 2021, reported Jun 30, 2021: actual 984.07M HKD, estimate —, surprise —, Comparison unavailable. Q4 2021, reported Dec 31, 2021: actual 991.11M HKD, estimate —, surprise —, Comparison unavailable. Q3 2022, reported Aug 30, 2022: actual 837.19M HKD, estimate 4.04B HKD, surprise -79.28%, Miss. Q2 2023, reported Apr 1, 2023: actual 759.2M HKD, estimate 4.04B HKD, surprise -81.21%, Miss. Q3 2023, reported Aug 31, 2023: actual 852.06M HKD, estimate 4.04B HKD, surprise -78.91%, Miss. Q1 2024, reported Mar 29, 2024: actual 832.35M HKD, estimate 4.04B HKD, surprise -79.40%, Miss. Q3 2024, reported Aug 30, 2024: actual 773.9M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 27, 2025: actual 713.71M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.13

2024 complete year+146.4% since 2012

Corporate action history

Dividend

Ex-dividend Jul 2, 2024

HK$0.13

Special

Record Jul 3, 2024 · Payment Jul 22, 2024

Dividend

Ex-dividend Jul 2, 2014

HK$0.03

Quarterly

Record Jul 3, 2014 · Payment Jul 22, 2014

Dividend

Ex-dividend Mar 13, 2014

HK$0.23

Special

Record Mar 14, 2014 · Payment Mar 31, 2014

Dividend

Ex-dividend Jul 3, 2013

HK$0.044

Annual

Record Jul 4, 2013 · Payment Jul 23, 2013

Dividend

Ex-dividend Jun 19, 2012

HK$0.043

Annual

Record Jun 20, 2012 · Payment Jul 23, 2012

1028.HK peers

Alibaba Group Holding Limited logo

9988.HK

Alibaba Group Holding Limited

HK$112.5

-8.54%

Alibaba Group Holding Limited logo

89988.HK

Alibaba Group Holding Limited

CN¥96.05

-8.96%

Fast Retailing Co., Ltd. logo

6288.HK

Fast Retailing Co., Ltd.

HK$38.30

+2.96%

BYD Company Limited Class H logo

81211.HK

BYD Company Limited Class H

CN¥79.60

-0.50%

BYD Company Limited logo

1211.HK

BYD Company Limited

HK$92.80

-0.38%

Midea Group logo

0300.HK

Midea Group

HK$98.35

+1.50%

Continue in GoAI

Research 1028.HK

research.disclaimer