Success Dragon International Holdings Limited logo

Success Dragon International Holdings Limited

1182.HK

HKSEBasic MaterialsGold

Latest quote

HK$0.67

+HK$0.01 · +1.52%

Aug 24, 4:08 PM HKT

1182.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Success Dragon International Holdings Limited operates as an investment holding company, specializing in providing outsourced business process management solutions for electronic gaming equipment throughout Hong Kong, Macau, and mainland China. Its diverse operations further include the refining of gold-bearing carbon and the merchandising of gold and other valuable metals. Additionally, the firm maintains an involvement in the money lending industry. Established in 1994, the company, formerly known as C Y Foundation Group Limited, officially adopted its current designation, Success Dragon International Holdings Limited, in December 2015. Its corporate headquarters are located in Tsim Sha Tsui, Hong Kong.

Industry
Gold
Sector
Basic Materials
Headquarters
HK
CEO
Baozhi Wang
Listed since
Oct 17, 1994
Employees
101

Market position

52-week range

Current HK$0.67

Open
HK$0.67
Previous close
HK$0.66
Volume
20K
0.17× average
Average volume
118.63K
Average daily volume
Market cap
228.35M HKD
Beta
0.34
Market reference 1
50-day average
HK$0.7366
-9.04% below average
200-day average
HK$0.7562
-11.39% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
226.97M HKD
P/E (TTM)
3.11×
P/B (TTM)
1.12×
P/S (TTM)
0.3×
EV / EBITDA
2.04×
Earnings yield
26.74%
Free cash flow yield
-8.03%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
16.57%
Operating margin
13.47%
Net margin
9.55%
Return on equity
35.86%
Return on assets
19.95%
Return on invested capital
33.39%

Financial health

Debt / equity
0.06×
Current ratio
2.12×
Altman Z-score
0.66
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends27%17%8%-2%Gross margin, FY2021: 19.61%Gross margin, FY2022: 9.29%Gross margin, FY2023: 8.81%Gross margin, FY2024: 24.53%Gross margin, FY2025: 16.57%Operating margin, FY2021: 4.90%Operating margin, FY2022: 3.54%Operating margin, FY2023: 2.81%Operating margin, FY2024: 10.74%Operating margin, FY2025: 13.45%Net margin, FY2021: 1.12%Net margin, FY2022: 0.22%Net margin, FY2023: 1.46%Net margin, FY2024: 6.80%Net margin, FY2025: 9.55%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 19.61%. Gross margin FY2022 9.29%. Gross margin FY2023 8.81%. Gross margin FY2024 24.53%. Gross margin FY2025 16.57%. Operating margin FY2021 4.90%. Operating margin FY2022 3.54%. Operating margin FY2023 2.81%. Operating margin FY2024 10.74%. Operating margin FY2025 13.45%. Net margin FY2021 1.12%. Net margin FY2022 0.22%. Net margin FY2023 1.46%. Net margin FY2024 6.80%. Net margin FY2025 9.55%.

Income trends

Revenue

763.65M HKD+509.72%

Operating income

102.68M HKD+663.55%

Net income

72.92M HKD+756.46%
Income trends across reported periods839.93M HKD534.8M HKD229.66M HKD−75.47M HKDRevenue, FY2021: 182.03M HKDRevenue, FY2022: 363.76M HKDRevenue, FY2023: 422.73M HKDRevenue, FY2024: 125.25M HKDRevenue, FY2025: 763.65M HKDOperating income, FY2021: 8.92M HKDOperating income, FY2022: 12.88M HKDOperating income, FY2023: 11.9M HKDOperating income, FY2024: 13.45M HKDOperating income, FY2025: 102.68M HKDNet income, FY2021: 2.03M HKDNet income, FY2022: 816K HKDNet income, FY2023: 6.18M HKDNet income, FY2024: 8.51M HKDNet income, FY2025: 72.92M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 182.03M HKD. Revenue FY2022 363.76M HKD. Revenue FY2023 422.73M HKD. Revenue FY2024 125.25M HKD. Revenue FY2025 763.65M HKD. Operating income FY2021 8.92M HKD. Operating income FY2022 12.88M HKD. Operating income FY2023 11.9M HKD. Operating income FY2024 13.45M HKD. Operating income FY2025 102.68M HKD. Net income FY2021 2.03M HKD. Net income FY2022 816K HKD. Net income FY2023 6.18M HKD. Net income FY2024 8.51M HKD. Net income FY2025 72.92M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue763.65M HKD125.25M HKD422.73M HKD363.76M HKD182.03M HKD
Cost of goods sold637.14M HKD94.52M HKD385.5M HKD329.98M HKD146.34M HKD
Gross profit126.5M HKD30.73M HKD37.24M HKD33.79M HKD35.69M HKD
Selling, general, and administrative23.83M HKD20.13M HKD28.65M HKD23.03M HKD29.85M HKD
Operating expenses23.83M HKD17.28M HKD25.34M HKD23.03M HKD29.85M HKD
Interest income267K HKD1.1M HKD1.72M HKD754K HKD39K HKD
Interest expense540K HKD210K HKD566K HKD696K HKD1.05M HKD
Depreciation and amortization8.83M HKD4.39M HKD4.32M HKD2.22M HKD1.51M HKD
Operating income102.68M HKD13.45M HKD11.9M HKD12.88M HKD8.92M HKD
Net income72.92M HKD8.51M HKD6.18M HKD816K HKD2.03M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.01

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.070.02-0.02-0.07Q1 '21Q3 '21Q1 '22Q4 '22Q2 '23Q4 '23Q2 '24Q4 '24
Q1 2021, reported Mar 31, 2021: actual -0.03, estimate —, surprise —, Comparison unavailable. Q3 2021, reported Sep 30, 2021: actual 0.03, estimate —, surprise —, Comparison unavailable. Q1 2022, reported Mar 31, 2022: actual -0.016, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 28, 2022: actual -0.006, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 30, 2023: actual 0.007, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 29, 2023: actual 0.005, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 28, 2024: actual 0.013, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 28, 2024: actual -0.01, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates308.23M225.66M143.09M60.52MQ1 '21Q3 '21Q1 '22Q4 '22Q2 '23Q4 '23Q2 '24Q4 '24
Q1 2021, reported Mar 31, 2021: actual 124.72M HKD, estimate —, surprise —, Comparison unavailable. Q3 2021, reported Sep 30, 2021: actual 108.36M HKD, estimate —, surprise —, Comparison unavailable. Q1 2022, reported Mar 31, 2022: actual 73.67M HKD, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 28, 2022: actual 88.82M HKD, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 30, 2023: actual 274.94M HKD, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 29, 2023: actual 132.06M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 28, 2024: actual 290.67M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 28, 2024: actual 71.2M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Jun 9, 2021

1:20

Stock split

Effective Sep 18, 2012

1:10

1182.HK peers

Continue in GoAI

Research 1182.HK

research.disclaimer