GoAI
Get started
Niraku GC Holdings, Inc. logo

Niraku GC Holdings, Inc.

1245.HK

HKSEConsumer CyclicalGambling, Resorts & Casinos

Open in GoAI

Latest quote

HK$0.209

−HK$0.001 · -0.48%

Aug 20, 3:46 PM HKT

1245.HK company overview

Historical prices · Market data may be delayed.

Company profile

Company website

Niraku GC Holdings, Inc. is a diversified investment holding company with operations primarily in Japan. The group's core business involves managing pachinko and pachislot gaming parlors. Beyond its gaming interests, the company maintains a broad portfolio that includes operating hotels, the LIZARRAN Spanish restaurant franchise, KOMEDA-branded cafes, and YOKOCHO food courts. Niraku GC Holdings also extends its ventures into real estate investment and provides cleaning services. Additionally, the company oversees various amusement centers and has a wholesale division for computer games, sporting goods, and other recreational merchandise. Established in 1950, and formerly known as Niraku Global Community Holdings Inc., the company's headquarters are located in Koriyama, Japan.

Industry
Gambling, Resorts & Casinos
Sector
Consumer Cyclical
Headquarters
JP
CEO
Hisanori Taniguchi
Listed since
Apr 8, 2015
Employees
1,207

Market position

Day range

Current HK$0.209

52-week range

Current HK$0.209

Open
HK$0.209
Previous close
HK$0.21
Volume
56K
0.25× average
Average volume
226.84K
Average daily volume
Market cap
249.93M HKD
Beta
0.3
Market reference 1
50-day average
HK$0.1918
+8.96% above average
200-day average
HK$0.1944
+7.53% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
29.01B JPY
P/E (TTM)
2.38×
P/B (TTM)
0.24×
P/S (TTM)
0.15×
EV / EBITDA
3.34×
Earnings yield
51.75%
Free cash flow yield
85.65%
Dividend yield
10.53%

Profitability & efficiency

Gross margin
87.46%
Operating margin
12.07%
Net margin
6.34%
Return on equity
9.96%
Return on assets
3.23%
Return on invested capital
3.66%

Financial health

Debt / equity
1.71×
Current ratio
0.99×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends105%65%25%-15%Gross margin, FY2021: 18.27%Gross margin, FY2022: 24.80%Gross margin, FY2023: 25.29%Gross margin, FY2024: 95.39%Gross margin, FY2025: 87.46%Operating margin, FY2021: 3.88%Operating margin, FY2022: 9.11%Operating margin, FY2023: 10.10%Operating margin, FY2024: 8.95%Operating margin, FY2025: 12.07%Net margin, FY2021: -5.32%Net margin, FY2022: 4.58%Net margin, FY2023: 1.54%Net margin, FY2024: 2.14%Net margin, FY2025: 6.34%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 18.27%. Gross margin FY2022 24.80%. Gross margin FY2023 25.29%. Gross margin FY2024 95.39%. Gross margin FY2025 87.46%. Operating margin FY2021 3.88%. Operating margin FY2022 9.11%. Operating margin FY2023 10.10%. Operating margin FY2024 8.95%. Operating margin FY2025 12.07%. Net margin FY2021 -5.32%. Net margin FY2022 4.58%. Net margin FY2023 1.54%. Net margin FY2024 2.14%. Net margin FY2025 6.34%.

Income trends

Revenue

33.6B JPY+18.66%

Operating income

4.06B JPY+60.10%

Net income

2.13B JPY+250.91%
Income trends across reported periods37.08B JPY23.17B JPY9.25B JPY−4.66B JPYRevenue, FY2021: 22.21B JPYRevenue, FY2022: 24.78B JPYRevenue, FY2023: 26.96B JPYRevenue, FY2024: 28.32B JPYRevenue, FY2025: 33.6B JPYOperating income, FY2021: 861M JPYOperating income, FY2022: 2.26B JPYOperating income, FY2023: 2.72B JPYOperating income, FY2024: 2.53B JPYOperating income, FY2025: 4.06B JPYNet income, FY2021: −1.18B JPYNet income, FY2022: 1.13B JPYNet income, FY2023: 415M JPYNet income, FY2024: 607M JPYNet income, FY2025: 2.13B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 22.21B JPY. Revenue FY2022 24.78B JPY. Revenue FY2023 26.96B JPY. Revenue FY2024 28.32B JPY. Revenue FY2025 33.6B JPY. Operating income FY2021 861M JPY. Operating income FY2022 2.26B JPY. Operating income FY2023 2.72B JPY. Operating income FY2024 2.53B JPY. Operating income FY2025 4.06B JPY. Net income FY2021 −1.18B JPY. Net income FY2022 1.13B JPY. Net income FY2023 415M JPY. Net income FY2024 607M JPY. Net income FY2025 2.13B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue33.6B JPY28.32B JPY26.96B JPY24.78B JPY22.21B JPY
Cost of goods sold4.21B JPY1.31B JPY20.14B JPY18.64B JPY18.15B JPY
Gross profit29.39B JPY27.01B JPY6.82B JPY6.15B JPY4.06B JPY
Selling, general, and administrative1.62B JPY1.57B JPY4.03B JPY11.48B JPY1.04B JPY
Operating expenses25.33B JPY24.48B JPY4.1B JPY22.34B JPY21.12B JPY
Interest income77M JPY73M JPY72M JPY84M JPY79M JPY
Interest expense947M JPY955M JPY963M JPY851M JPY918M JPY
Depreciation and amortization4.37B JPY4.17B JPY4.02B JPY4.17B JPY4.2B JPY
Operating income4.06B JPY2.53B JPY2.72B JPY2.26B JPY861M JPY
Net income2.13B JPY607M JPY415M JPY1.13B JPY−1.18B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.06

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.110.080.040Q4 '22Q2 '23Q4 '23Q2 '24Q4 '24Q2 '25Q4 '25Q2 '26
Q4 2022, reported Nov 25, 2022: actual 0.05, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 1, 2023: actual 0.005, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 24, 2023: actual 0.018, estimate —, surprise —, Comparison unavailable. Q2 2024, reported May 27, 2024: actual 0.074, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 25, 2024: actual 0.019, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 26, 2025: actual 0.007, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 25, 2025: actual 0.029, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 4, 2026: actual 0.058, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates926.91M836.07M745.24M654.41MQ4 '22Q2 '23Q4 '23Q2 '24Q4 '24Q2 '25Q4 '25Q2 '26
Q4 2022, reported Nov 25, 2022: actual 696.39M HKD, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 1, 2023: actual 737.09M HKD, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 24, 2023: actual 690.06M HKD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported May 27, 2024: actual 715.8M HKD, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 25, 2024: actual 718.09M HKD, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 26, 2025: actual 768.69M HKD, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 25, 2025: actual 768.4M HKD, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 4, 2026: actual 891.26M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.017

2025 complete year+41.7% since 2019

2026 partial: HK$0.012

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jun 11, 2026

HK$0.012

Semi-Annual

Record Jun 12, 2026 · Payment Jul 15, 2026

Dividend

Ex-dividend Dec 8, 2025

HK$0.01

Semi-Annual

Record Dec 9, 2025 · Payment Jan 12, 2026

Dividend

Ex-dividend Jun 12, 2025

HK$0.007

Semi-Annual

Record Jun 13, 2025 · Payment Jul 15, 2025

Dividend

Ex-dividend Dec 6, 2024

HK$0.005

Semi-Annual

Record Dec 9, 2024 · Payment Jan 10, 2025

Dividend

Ex-dividend Jun 11, 2024

HK$0.008

Semi-Annual

Record Jun 12, 2024 · Payment Jul 12, 2024

Dividend

Ex-dividend Dec 7, 2023

HK$0.005

Semi-Annual

Record Dec 8, 2023 · Payment Jan 11, 2024

1245.HK peers

Alibaba Group Holding Limited logo

9988.HK

Alibaba Group Holding Limited

HK$111

-9.76%

Alibaba Group Holding Limited logo

89988.HK

Alibaba Group Holding Limited

CN¥95.20

-9.76%

Fast Retailing Co., Ltd. logo

6288.HK

Fast Retailing Co., Ltd.

HK$38.30

+2.96%

BYD Company Limited Class H logo

81211.HK

BYD Company Limited Class H

CN¥78.80

-1.50%

BYD Company Limited logo

1211.HK

BYD Company Limited

HK$91.90

-1.34%

Midea Group logo

0300.HK

Midea Group

HK$97.25

+0.36%

Continue in GoAI

Research 1245.HK

research.disclaimer