GoAI
Get started
VRAIN Solution Inc. logo

VRAIN Solution Inc.

135A.T

JPXTechnologySoftware - Application

Open in GoAI

Latest quote

¥4,345

−¥45.00 · -1.03%

Aug 24, 3:30 PM JST

135A.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

VRAIN Solution, Inc. provides artificial intelligence (AI) solutions for the manufacturing industry. The company offers Phoenix Vision, an AI learning and verification software that uses AI technology to achieve precision inspection automation; Phoenix Eye, an AI visual inspection software that performs inspections using models created with the learning software; and Phoenix Analyzer, an AI noise and vibration inspection software equipped with the latest AI algorithms. It also provides digital transformation consulting, production planning optimization, and safety management services. The company was incorporated in 2020 and is headquartered in Tokyo, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Yusaku Minamikawa
Listed since
Feb 22, 2024
Employees
138

Market position

Day range

Current ¥4,345

52-week range

Current ¥4,345

Open
¥4,430
Previous close
¥4,390
Volume
62.1K
0.48× average
Average volume
129.52K
Average daily volume
Market cap
44.56B JPY
Beta
1.68
Market reference 1
50-day average
¥4,027.6
+7.88% above average
200-day average
¥3,373.02
+28.82% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
26.23B JPY
P/E (TTM)
56.61×
P/B (TTM)
21.57×
P/S (TTM)
11.94×
EV / EBITDA
27.07×
Earnings yield
2.48%
Free cash flow yield
-1.81%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
78.75%
Operating margin
29.86%
Net margin
20.93%
Return on equity
31.26%
Return on assets
20.28%
Return on invested capital
26.34%

Financial health

Debt / equity
0×
Current ratio
2.43×
Altman Z-score
66.07
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends97%62%27%-8%Gross margin, FY2021: 88.70%Gross margin, FY2022: 88.61%Gross margin, FY2023: 80.46%Gross margin, FY2024: 78.46%Gross margin, FY2025: 78.89%Operating margin, FY2021: 0.98%Operating margin, FY2022: 10.42%Operating margin, FY2023: 36.01%Operating margin, FY2024: 27.74%Operating margin, FY2025: 27.94%Net margin, FY2021: 3.25%Net margin, FY2022: 8.09%Net margin, FY2023: 23.40%Net margin, FY2024: 19.82%Net margin, FY2025: 19.89%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 88.70%. Gross margin FY2022 88.61%. Gross margin FY2023 80.46%. Gross margin FY2024 78.46%. Gross margin FY2025 78.89%. Operating margin FY2021 0.98%. Operating margin FY2022 10.42%. Operating margin FY2023 36.01%. Operating margin FY2024 27.74%. Operating margin FY2025 27.94%. Net margin FY2021 3.25%. Net margin FY2022 8.09%. Net margin FY2023 23.40%. Net margin FY2024 19.82%. Net margin FY2025 19.89%.

Income trends

Revenue

3.28B JPY+52.85%

Operating income

916M JPY+53.95%

Net income

652M JPY+53.39%
Income trends across reported periods3.61B JPY2.3B JPY985.75M JPY−324.1M JPYRevenue, FY2021: 344.47M JPYRevenue, FY2022: 617.4M JPYRevenue, FY2023: 1.41B JPYRevenue, FY2024: 2.14B JPYRevenue, FY2025: 3.28B JPYOperating income, FY2021: 3.36M JPYOperating income, FY2022: 64.32M JPYOperating income, FY2023: 508.16M JPYOperating income, FY2024: 594.99M JPYOperating income, FY2025: 916M JPYNet income, FY2021: 11.19M JPYNet income, FY2022: 49.93M JPYNet income, FY2023: 330.16M JPYNet income, FY2024: 425.07M JPYNet income, FY2025: 652M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 344.47M JPY. Revenue FY2022 617.4M JPY. Revenue FY2023 1.41B JPY. Revenue FY2024 2.14B JPY. Revenue FY2025 3.28B JPY. Operating income FY2021 3.36M JPY. Operating income FY2022 64.32M JPY. Operating income FY2023 508.16M JPY. Operating income FY2024 594.99M JPY. Operating income FY2025 916M JPY. Net income FY2021 11.19M JPY. Net income FY2022 49.93M JPY. Net income FY2023 330.16M JPY. Net income FY2024 425.07M JPY. Net income FY2025 652M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.28B JPY2.14B JPY1.41B JPY617.4M JPY344.47M JPY
Cost of goods sold692M JPY462.05M JPY275.71M JPY70.31M JPY38.94M JPY
Gross profit2.59B JPY1.68B JPY1.14B JPY547.09M JPY305.53M JPY
Research and development269M JPY232.48M JPY—117.51M JPY70.8M JPY
Selling, general, and administrative1.4B JPY855.12M JPY461.24M JPY352.37M JPY228.78M JPY
Operating expenses1.67B JPY1.09B JPY627.14M JPY482.77M JPY302.17M JPY
Interest income—262K JPY———
Interest expense2M JPY391K JPY965K JPY1.16M JPY315K JPY
Depreciation and amortization53M JPY35.72M JPY18.93M JPY15.96M JPY4.93M JPY
Operating income916M JPY594.99M JPY508.16M JPY64.32M JPY3.36M JPY
Net income652M JPY425.07M JPY330.16M JPY49.93M JPY11.19M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
63.3
FY2025 · +53.38% year over year
Latest fiscal-year revenue
3.28B JPY
FY2025 · +52.85% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend69.5244.6419.77-5.11FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend3.57B2.4B1.22B51.11MFY21FY22FY23FY24FY25

135A.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,930

-6.24%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,150

+1.58%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,500

-3.90%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,850

+1.72%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,900

+1.25%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,067

-0.34%

ETFs holding 135A.T

Funds reporting this stock among their holdings, ordered by reported position size.

Dimensional - International Core Equity Market ETF logoDimensional - International Core Equity Market ETFDFAI
Market value
66.28K
Weight
0.00%
AUM
18.23B USD
Expense ratio
0.18%
Price / 1D
$43.35+0.81%
Avantis International Small Cap Equity ETF logoAvantis International Small Cap Equity ETFAVDS
Market value
2.73K
Weight
—
AUM
340.61M USD
Expense ratio
0.30%
Price / 1D
$80.49+0.93%

Continue in GoAI

Research 135A.T

research.disclaimer