Cocolive Inc logo

Cocolive Inc

137A.T

JPXTechnologySoftware - Application

Latest quote

¥711

+¥1.00 · +0.14%

Aug 24, 9:26 AM JSTData delayed

137A.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Cocolive Inc. specializes in the creation and deployment of "KASIKA," a marketing automation platform engineered exclusively for the real estate sector, managing its distribution to clients and all associated services. This sales assistance tool is uniquely adapted for the housing and property market, providing dedicated support across three primary segments: construction firms/home builders, real estate sales brokerage, and condominium projects.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Takanobu Yamamoto
Listed since
Feb 28, 2024
Employees
102

Market position

Day range

Current ¥711

52-week range

Current ¥711

Open
¥710
Previous close
¥710
Volume
300
0.03× average
Average volume
10.24K
Average daily volume
Market cap
2.14B JPY
Beta
-0.54
Market reference 1
50-day average
¥723.12
-1.68% below average
200-day average
¥803.06
-11.46% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.91B JPY
P/E (TTM)
9.96×
P/B (TTM)
2.34×
P/S (TTM)
1.65×
EV / EBITDA
13.96×
Earnings yield
5.35%
Free cash flow yield
5.66%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
56.76%
Operating margin
21.48%
Net margin
16.07%
Return on equity
23.51%
Return on assets
19.77%
Return on invested capital
23.37%

Financial health

Debt / equity
Current ratio
6.06×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends64%44%24%4%Gross margin, FY2022: 58.25%Gross margin, FY2023: 58.83%Gross margin, FY2024: 58.47%Gross margin, FY2025: 56.76%Operating margin, FY2022: 12.53%Operating margin, FY2023: 17.60%Operating margin, FY2024: 20.92%Operating margin, FY2025: 21.48%Net margin, FY2022: 8.70%Net margin, FY2023: 12.19%Net margin, FY2024: 14.59%Net margin, FY2025: 16.07%FY2022FY2023FY2024FY2025
Gross margin FY2022 58.25%. Gross margin FY2023 58.83%. Gross margin FY2024 58.47%. Gross margin FY2025 56.76%. Operating margin FY2022 12.53%. Operating margin FY2023 17.60%. Operating margin FY2024 20.92%. Operating margin FY2025 21.48%. Net margin FY2022 8.70%. Net margin FY2023 12.19%. Net margin FY2024 14.59%. Net margin FY2025 16.07%.

Income trends

Revenue

1.3B JPY+26.66%

Operating income

279.62M JPY+30.03%

Net income

209.17M JPY+39.47%
Income trends across reported periods1.43B JPY925.78M JPY424.46M JPY−76.86M JPYRevenue, FY2022: 557.14M JPYRevenue, FY2023: 797.15M JPYRevenue, FY2024: 1.03B JPYRevenue, FY2025: 1.3B JPYOperating income, FY2022: 69.83M JPYOperating income, FY2023: 140.32M JPYOperating income, FY2024: 215.05M JPYOperating income, FY2025: 279.62M JPYNet income, FY2022: 48.47M JPYNet income, FY2023: 97.18M JPYNet income, FY2024: 149.98M JPYNet income, FY2025: 209.17M JPYFY2022FY2023FY2024FY2025
Revenue FY2022 557.14M JPY. Revenue FY2023 797.15M JPY. Revenue FY2024 1.03B JPY. Revenue FY2025 1.3B JPY. Operating income FY2022 69.83M JPY. Operating income FY2023 140.32M JPY. Operating income FY2024 215.05M JPY. Operating income FY2025 279.62M JPY. Net income FY2022 48.47M JPY. Net income FY2023 97.18M JPY. Net income FY2024 149.98M JPY. Net income FY2025 209.17M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022
Revenue1.3B JPY1.03B JPY797.15M JPY557.14M JPY
Cost of goods sold562.87M JPY426.78M JPY328.17M JPY232.62M JPY
Gross profit738.9M JPY600.97M JPY468.97M JPY324.52M JPY
Selling, general, and administrative459.28M JPY385.92M JPY328.65M JPY254.69M JPY
Operating expenses459.28M JPY385.92M JPY328.65M JPY254.69M JPY
Interest income389K JPY
Interest expense1.38M JPY1.12M JPY
Depreciation and amortization274K JPY399K JPY503K JPY89K JPY
Operating income279.62M JPY215.05M JPY140.32M JPY69.83M JPY
Net income209.17M JPY149.98M JPY97.18M JPY48.47M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
14.53

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates27.2820.5413.87.06Q4 '21Q2 '22Q4 '22Q2 '23Q4 '23Q4 '24Q2 '25
Q4 2021, reported Nov 30, 2021: actual 8.3, estimate —, surprise —, Comparison unavailable. Q2 2022, reported May 31, 2022: actual 8.3, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 30, 2022: actual 17.09, estimate —, surprise —, Comparison unavailable. Q2 2023, reported May 31, 2023: actual 17.09, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 30, 2023: actual 25.87, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Oct 11, 2024: actual 17.62, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 14.53, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates507.22M424.22M341.21M258.21MQ4 '21Q2 '22Q4 '22Q2 '23Q4 '23Q4 '24Q2 '25
Q4 2021, reported Nov 30, 2021: actual 278.57M JPY, estimate —, surprise —, Comparison unavailable. Q2 2022, reported May 31, 2022: actual 278.57M JPY, estimate —, surprise —, Comparison unavailable. Q4 2022, reported Nov 30, 2022: actual 398.57M JPY, estimate —, surprise —, Comparison unavailable. Q2 2023, reported May 31, 2023: actual 398.57M JPY, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Nov 30, 2023: actual 487.71M JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Oct 11, 2024: actual 277.72M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 315.51M JPY, estimate —, surprise —, Comparison unavailable.

137A.T peers

Continue in GoAI

Research 137A.T

research.disclaimer