Embry Holdings Limited logo

Embry Holdings Limited

1388.HK

HKSEConsumer CyclicalApparel - Manufacturers

Latest quote

HK$0.255

−HK$0.005 · -1.92%

Aug 21, 4:08 PM HKTData delayed

1388.HK company overview

Historical prices · Market data may be delayed.

Company profile

Company website

Embry Holdings Limited operates as an investment holding company primarily focused on the entire lifecycle of women's intimate apparel, encompassing design, research, development, manufacturing, and distribution. Its product offerings include brassieres, panties, swimwear, and sleepwear, marketed under a portfolio of established brands such as EMBRY FORM, FANDECIE, COMFIT, E-BRA, IVU, IADORE, and LIZA CHENG. Beyond its core apparel business, the company also manages a collection of trademarks and holds property investments. As of December 31, 2021, it maintained a substantial retail network of 1,251 points of sale, consisting of 1,049 concessionary counters and 202 standalone stores, spread across Mainland China, Hong Kong, and Macau. An online retail platform complements its physical presence. Founded in 1975 and headquartered in Kwai Chung, Hong Kong, Embry Holdings Limited is a subsidiary of Harmonious World Limited.

Industry
Apparel - Manufacturers
Sector
Consumer Cyclical
Headquarters
HK
CEO
Pik Cheng
Listed since
Dec 18, 2006
Employees
3,719

Market position

52-week range

Current HK$0.255

Open
HK$0.255
Previous close
HK$0.26
Volume
27K
0.52× average
Average volume
51.59K
Average daily volume
Market cap
107.72M HKD
Beta
0.31
Market reference 1
50-day average
HK$0.279
-8.62% below average
200-day average
HK$0.3444
-25.96% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
-0.43×
P/B (TTM)
0.07×
P/S (TTM)
0.09×
Dividend yield
0.00%

Profitability & efficiency

Gross margin
69.95%
Operating margin
-13.51%
Net margin
-21.64%

Financial health

Debt / equity
0.31×
Altman Z-score
1.29
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends86%43%-0%-43%Gross margin, FY2021: 72.97%Gross margin, FY2022: 75.04%Gross margin, FY2023: 74.59%Gross margin, FY2024: 73.63%Gross margin, FY2025: 69.95%Operating margin, FY2021: -2.75%Operating margin, FY2022: -3.45%Operating margin, FY2023: -7.42%Operating margin, FY2024: -10.90%Operating margin, FY2025: -13.72%Net margin, FY2021: -1.66%Net margin, FY2022: -3.84%Net margin, FY2023: -5.63%Net margin, FY2024: -32.40%Net margin, FY2025: -21.64%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 72.97%. Gross margin FY2022 75.04%. Gross margin FY2023 74.59%. Gross margin FY2024 73.63%. Gross margin FY2025 69.95%. Operating margin FY2021 -2.75%. Operating margin FY2022 -3.45%. Operating margin FY2023 -7.42%. Operating margin FY2024 -10.90%. Operating margin FY2025 -13.72%. Net margin FY2021 -1.66%. Net margin FY2022 -3.84%. Net margin FY2023 -5.63%. Net margin FY2024 -32.40%. Net margin FY2025 -21.64%.

Income trends

Revenue

1.17B HKD+1.51%

Operating income

−160.57M HKD-27.78%

Net income

−253.18M HKD+32.20%
Income trends across reported periods1.85B HKD1.04B HKD234.32M HKD−576.02M HKDRevenue, FY2021: 1.65B HKDRevenue, FY2022: 1.33B HKDRevenue, FY2023: 1.28B HKDRevenue, FY2024: 1.15B HKDRevenue, FY2025: 1.17B HKDOperating income, FY2021: −45.51M HKDOperating income, FY2022: −45.99M HKDOperating income, FY2023: −95.1M HKDOperating income, FY2024: −125.67M HKDOperating income, FY2025: −160.57M HKDNet income, FY2021: −27.49M HKDNet income, FY2022: −51.24M HKDNet income, FY2023: −72.17M HKDNet income, FY2024: −373.44M HKDNet income, FY2025: −253.18M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.65B HKD. Revenue FY2022 1.33B HKD. Revenue FY2023 1.28B HKD. Revenue FY2024 1.15B HKD. Revenue FY2025 1.17B HKD. Operating income FY2021 −45.51M HKD. Operating income FY2022 −45.99M HKD. Operating income FY2023 −95.1M HKD. Operating income FY2024 −125.67M HKD. Operating income FY2025 −160.57M HKD. Net income FY2021 −27.49M HKD. Net income FY2022 −51.24M HKD. Net income FY2023 −72.17M HKD. Net income FY2024 −373.44M HKD. Net income FY2025 −253.18M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue1.17B HKD1.15B HKD1.28B HKD1.33B HKD1.65B HKD
Cost of goods sold351.53M HKD303.9M HKD325.65M HKD333.02M HKD446.71M HKD
Gross profit818.45M HKD848.67M HKD956.1M HKD1B HKD1.21B HKD
Research and development2.49M HKD1.9M HKD2.63M HKD1.19M HKD1.75M HKD
Selling, general, and administrative976.53M HKD974.34M HKD1.05B HKD1.05B HKD1.25B HKD
Operating expenses979.02M HKD974.34M HKD1.05B HKD1.05B HKD1.25B HKD
Interest income1.51M HKD2.63M HKD4.84M HKD6.87M HKD6.88M HKD
Interest expense15.52M HKD17.68M HKD19.96M HKD12.18M HKD10.21M HKD
Depreciation and amortization37.52M HKD82.58M HKD88.69M HKD104.61M HKD137.17M HKD
Operating income−160.57M HKD−125.67M HKD−95.1M HKD−45.99M HKD−45.51M HKD
Net income−253.18M HKD−373.44M HKD−72.17M HKD−51.24M HKD−27.49M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
-0.6
FY2025
Latest fiscal-year revenue
1.17B HKD
FY2025 · +1.51% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend0.02-0.31-0.64-0.96FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend1.7B1.5B1.3B1.1BFY21FY22FY23FY24FY25

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.045

2021 complete year-64.0% since 2016

Corporate action history

Dividend

Ex-dividend Sep 13, 2021

HK$0.02

Semi-Annual

Record Sep 14, 2021 · Payment Oct 6, 2021

Dividend

Ex-dividend May 24, 2021

HK$0.025

Semi-Annual

Record May 25, 2021 · Payment Jun 10, 2021

Dividend

Ex-dividend Jun 2, 2020

HK$0.03

Semi-Annual

Record Jun 3, 2020 · Payment Jun 19, 2020

Dividend

Ex-dividend Sep 9, 2019

HK$0.02

Semi-Annual

Record Sep 10, 2019 · Payment Oct 3, 2019

Dividend

Ex-dividend May 28, 2019

HK$0.07

Semi-Annual

Record May 30, 2019 · Payment Jun 14, 2019

Dividend

Ex-dividend Sep 10, 2018

HK$0.035

Semi-Annual

Record Sep 11, 2018 · Payment Oct 4, 2018

1388.HK peers

Continue in GoAI

Research 1388.HK

research.disclaimer