GoAI
Get started
Hikari Food Service Co. Ltd. logo

Hikari Food Service Co. Ltd.

138A.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥3,150

+¥40.00 · +1.29%

Aug 24, 3:30 PM JST

138A.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Hikari Food Service Co., Ltd. engages in food and beverage business in Japan. It operates standing bars under the Tachinomi Yakiton Daikoku, Fish camellia, and Kanayama family names; and direct store of a meat wholesaler under the Yakiniku Marui Butcher Shop name. The company was founded in 2009 and is based in Nagoya, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Mitsunori Otani
Listed since
Feb 29, 2024
Employees
176

Market position

Day range

Current ¥3,150

52-week range

Current ¥3,150

Open
¥3,145
Previous close
¥3,110
Volume
1.8K
0.7× average
Average volume
2.57K
Average daily volume
Market cap
3.12B JPY
Beta
0.29
Market reference 1
50-day average
¥2,981.3
+5.66% above average
200-day average
¥2,910.1
+8.24% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.1B JPY
P/E (TTM)
20.68×
P/B (TTM)
2.22×
P/S (TTM)
1.02×
EV / EBITDA
7.33×
Earnings yield
3.85%
Free cash flow yield
1.71%
Dividend yield
1.27%

Profitability & efficiency

Gross margin
73.02%
Operating margin
8.93%
Net margin
4.92%
Return on equity
7.82%
Return on assets
3.86%
Return on invested capital
6.79%

Financial health

Debt / equity
0.66×
Current ratio
2.5×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends84%41%-2%-46%Gross margin, FY2021: 70.03%Gross margin, FY2022: 72.16%Gross margin, FY2023: 72.30%Gross margin, FY2024: 73.42%Gross margin, FY2025: 73.27%Operating margin, FY2021: -34.88%Operating margin, FY2022: 2.93%Operating margin, FY2023: 11.79%Operating margin, FY2024: 8.46%Operating margin, FY2025: 7.89%Net margin, FY2021: 4.67%Net margin, FY2022: 3.73%Net margin, FY2023: 9.04%Net margin, FY2024: 3.91%Net margin, FY2025: 3.58%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 70.03%. Gross margin FY2022 72.16%. Gross margin FY2023 72.30%. Gross margin FY2024 73.42%. Gross margin FY2025 73.27%. Operating margin FY2021 -34.88%. Operating margin FY2022 2.93%. Operating margin FY2023 11.79%. Operating margin FY2024 8.46%. Operating margin FY2025 7.89%. Net margin FY2021 4.67%. Net margin FY2022 3.73%. Net margin FY2023 9.04%. Net margin FY2024 3.91%. Net margin FY2025 3.58%.

Income trends

Revenue

2.86B JPY+11.49%

Operating income

225.86M JPY+4.04%

Net income

102.46M JPY+2.13%
Income trends across reported periods3.18B JPY1.91B JPY646.49M JPY−619.42M JPYRevenue, FY2021: 868.43M JPYRevenue, FY2022: 1.68B JPYRevenue, FY2023: 2.23B JPYRevenue, FY2024: 2.57B JPYRevenue, FY2025: 2.86B JPYOperating income, FY2021: −302.94M JPYOperating income, FY2022: 49.4M JPYOperating income, FY2023: 262.42M JPYOperating income, FY2024: 217.08M JPYOperating income, FY2025: 225.86M JPYNet income, FY2021: 40.58M JPYNet income, FY2022: 62.88M JPYNet income, FY2023: 201.04M JPYNet income, FY2024: 100.33M JPYNet income, FY2025: 102.46M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 868.43M JPY. Revenue FY2022 1.68B JPY. Revenue FY2023 2.23B JPY. Revenue FY2024 2.57B JPY. Revenue FY2025 2.86B JPY. Operating income FY2021 −302.94M JPY. Operating income FY2022 49.4M JPY. Operating income FY2023 262.42M JPY. Operating income FY2024 217.08M JPY. Operating income FY2025 225.86M JPY. Net income FY2021 40.58M JPY. Net income FY2022 62.88M JPY. Net income FY2023 201.04M JPY. Net income FY2024 100.33M JPY. Net income FY2025 102.46M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.86B JPY2.57B JPY2.23B JPY1.68B JPY868.43M JPY
Cost of goods sold764.93M JPY682.33M JPY616.29M JPY468.94M JPY260.26M JPY
Gross profit2.1B JPY1.88B JPY1.61B JPY1.22B JPY608.17M JPY
Selling, general, and administrative1.87B JPY————
Operating expenses1.87B JPY1.67B JPY1.35B JPY1.17B JPY911.11M JPY
Interest income3.53M JPY301K JPY2.49M JPY3.32M JPY7K JPY
Interest expense9.46M JPY8.3M JPY10.86M JPY11.56M JPY11.51M JPY
Depreciation and amortization122.93M JPY102.35M JPY90.07M JPY85.79M JPY77.64M JPY
Operating income225.86M JPY217.08M JPY262.42M JPY49.4M JPY−302.94M JPY
Net income102.46M JPY100.33M JPY201.04M JPY62.88M JPY40.58M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
66.46

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates78.6244.9711.32-22.33Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual 13.14, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 10.79, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 26.5, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 14, 2025: actual 62.59, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 29.57, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual -15.37, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 71.66, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 14, 2026: actual 66.46, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates884M794.07M704.13M614.2MQ1 '25MissQ2 '25No estimateQ3 '25No estimateQ3 '25No estimateQ1 '26No estimateQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Jan 14, 2025: actual 648.2M JPY, estimate 670M JPY, surprise -3.25%, Miss. Q2 2025, reported Apr 14, 2025: actual 674M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 14, 2025: actual 751M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 713.93M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 722M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 797M JPY, estimate 760M JPY, surprise +4.87%, Beat. Q3 2026, reported Jul 14, 2026: actual 835M JPY, estimate 850M JPY, surprise -1.76%, Miss. Q4 2026, reported Oct 9, 2026: actual —, estimate 820M JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥40.00

2025 complete year0.0% since 2024

Corporate action history

DividendUpcoming

Ex-dividend Nov 27, 2026

¥48.00

Annual

Record Nov 30, 2026 · Payment Nov 27, 2026

Dividend

Ex-dividend Nov 27, 2025

¥40.00

Annual

Record Nov 30, 2025 · Payment Feb 12, 2026

Dividend

Ex-dividend Nov 28, 2024

¥40.00

Special

Record Nov 30, 2024 · Payment Feb 12, 2025

138A.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

Continue in GoAI

Research 138A.T

research.disclaimer