MIRAIT ONE Corporation logo

MIRAIT ONE Corporation

1417.T

JPXIndustrialsEngineering & Construction

Latest quote

¥3,607

+¥74.00 · +2.09%

Aug 24, 1:29 PM JST

1417.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

MIRAIT ONE Corporation, established in 2010 and headquartered in Tokyo, Japan, is a prominent firm specializing in a broad range of engineering and construction activities across the country. Its core operations encompass telecommunications, electrical systems, and civil infrastructure development. In the telecommunications sector, the company provides expert services in cloud computing, smart office solutions, and Wi-Fi network engineering, alongside the physical construction of LAN/WAN/Wi-Fi infrastructure. Additionally, MIRAIT ONE offers system design, application development, on-site maintenance, remote monitoring, and the installation of PBX/IP-PBX systems. Beyond digital connectivity, the company undertakes the construction of facilities for environmental conservation, alternative energy sources, power supply, and air conditioning, as well as general social infrastructure projects. It is also actively involved in mobile network deployment, building outdoor and indoor base stations and implementing solutions to eliminate coverage blind spots. Furthermore, MIRAIT ONE specializes in developing fixed telecommunications networks and provides essential troubleshooting and post-disaster restoration services.

Industry
Engineering & Construction
Sector
Industrials
Headquarters
JP
CEO
Hidemune Sugahara
Listed since
Jan 1, 2001
Employees
17,709

Market position

Day range

Current ¥3,607

52-week range

Current ¥3,607

Open
¥3,537
Previous close
¥3,533
Volume
160.6K
0.6× average
Average volume
269.73K
Average daily volume
Market cap
319.82B JPY
Beta
0.4
Market reference 1
50-day average
¥3,685.2
-2.12% below average
200-day average
¥3,687.35
-2.18% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
392.57B JPY
P/E (TTM)
12.1×
P/B (TTM)
1.16×
P/S (TTM)
0.52×
EV / EBITDA
7.57×
Earnings yield
7.33%
Free cash flow yield
4.87%
Dividend yield
2.36%

Profitability & efficiency

Gross margin
15.66%
Operating margin
5.90%
Net margin
4.33%
Return on equity
8.33%
Return on assets
4.06%
Return on invested capital
4.97%

Financial health

Debt / equity
0.33×
Current ratio
1.97×
Altman Z-score
3.29
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends17%12%6%1%Gross margin, FY2021: 13.67%Gross margin, FY2022: 11.98%Gross margin, FY2023: 11.41%Gross margin, FY2024: 14.01%Gross margin, FY2025: 15.44%Operating margin, FY2021: 6.97%Operating margin, FY2022: 4.51%Operating margin, FY2023: 3.44%Operating margin, FY2024: 4.84%Operating margin, FY2025: 5.69%Net margin, FY2021: 5.35%Net margin, FY2022: 3.05%Net margin, FY2023: 2.42%Net margin, FY2024: 2.97%Net margin, FY2025: 3.87%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 13.67%. Gross margin FY2022 11.98%. Gross margin FY2023 11.41%. Gross margin FY2024 14.01%. Gross margin FY2025 15.44%. Operating margin FY2021 6.97%. Operating margin FY2022 4.51%. Operating margin FY2023 3.44%. Operating margin FY2024 4.84%. Operating margin FY2025 5.69%. Net margin FY2021 5.35%. Net margin FY2022 3.05%. Net margin FY2023 2.42%. Net margin FY2024 2.97%. Net margin FY2025 3.87%.

Income trends

Revenue

602.38B JPY+4.11%

Operating income

34.27B JPY+22.45%

Net income

23.28B JPY+35.52%
Income trends across reported periods661.36B JPY425.42B JPY189.49B JPY−46.45B JPYRevenue, FY2021: 470.39B JPYRevenue, FY2022: 483.99B JPYRevenue, FY2023: 518.38B JPYRevenue, FY2024: 578.6B JPYRevenue, FY2025: 602.38B JPYOperating income, FY2021: 32.81B JPYOperating income, FY2022: 21.8B JPYOperating income, FY2023: 17.83B JPYOperating income, FY2024: 27.99B JPYOperating income, FY2025: 34.27B JPYNet income, FY2021: 25.16B JPYNet income, FY2022: 14.78B JPYNet income, FY2023: 12.54B JPYNet income, FY2024: 17.18B JPYNet income, FY2025: 23.28B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 470.39B JPY. Revenue FY2022 483.99B JPY. Revenue FY2023 518.38B JPY. Revenue FY2024 578.6B JPY. Revenue FY2025 602.38B JPY. Operating income FY2021 32.81B JPY. Operating income FY2022 21.8B JPY. Operating income FY2023 17.83B JPY. Operating income FY2024 27.99B JPY. Operating income FY2025 34.27B JPY. Net income FY2021 25.16B JPY. Net income FY2022 14.78B JPY. Net income FY2023 12.54B JPY. Net income FY2024 17.18B JPY. Net income FY2025 23.28B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue602.38B JPY578.6B JPY518.38B JPY483.99B JPY470.39B JPY
Cost of goods sold509.37B JPY497.54B JPY459.26B JPY425.99B JPY406.08B JPY
Gross profit93.01B JPY81.06B JPY59.13B JPY58B JPY64.3B JPY
Research and development371M JPY304M JPY116M JPY140M JPY
Selling, general, and administrative58.74B JPY52.7B JPY40.99B JPY36.08B JPY31.36B JPY
Operating expenses58.74B JPY53.07B JPY41.3B JPY36.19B JPY31.5B JPY
Interest income322M JPY320M JPY328M JPY122M JPY49M JPY
Interest expense974M JPY662M JPY208M JPY179M JPY40M JPY
Depreciation and amortization14.19B JPY13.75B JPY10.26B JPY9.46B JPY7.38B JPY
Operating income34.27B JPY27.99B JPY17.83B JPY21.8B JPY32.81B JPY
Net income23.28B JPY17.18B JPY12.54B JPY14.78B JPY25.16B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
21.01

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates149.2190.5531.88-26.78Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 7.42, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 47.02, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 126.82, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual -14.64, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 66.47, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 72.84, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 137.07, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 21.01, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates198.53B170.27B142B113.74BQ1 '25BeatQ2 '25BeatQ3 '25No estimateQ4 '25BeatQ1 '26MissQ2 '26MissQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 14, 2025: actual 146.94B JPY, estimate 144.67B JPY, surprise +1.57%, Beat. Q2 2025, reported May 13, 2025: actual 181.75B JPY, estimate 178.16B JPY, surprise +2.02%, Beat. Q3 2025, reported Aug 12, 2025: actual 121.37B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 137.46B JPY, estimate 135.63B JPY, surprise +1.35%, Beat. Q1 2026, reported Feb 13, 2026: actual 153.27B JPY, estimate 160.58B JPY, surprise -4.56%, Miss. Q2 2026, reported May 12, 2026: actual 190.28B JPY, estimate 190.9B JPY, surprise -0.33%, Miss. Q3 2026, reported Aug 7, 2026: actual 130.03B JPY, estimate 139.47B JPY, surprise -6.76%, Miss. Q4 2026, reported Nov 6, 2026: actual —, estimate 139.47B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥80.00

2025 complete year+77.8% since 2021

2026 partial: ¥45.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥45.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥50.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥45.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 25, 2026

Dividend

Ex-dividend Sep 29, 2025

¥40.00

Semi-Annual

Record Sep 30, 2025 · Payment Nov 28, 2025

Dividend

Ex-dividend Mar 28, 2025

¥40.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Sep 27, 2024

¥35.00

Semi-Annual

Record Sep 30, 2024 · Payment Nov 29, 2024

1417.T peers

ETFs holding 1417.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 1417.T

research.disclaimer