Masaru Corporation logo

Masaru Corporation

1795.T

JPXIndustrialsEngineering & Construction

Latest quote

¥5,630

+¥50.00 · +0.90%

Aug 24, 11:30 AM JST

1795.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Masaru Corporation is a Japanese construction firm specializing in a variety of building services throughout the country. Their core competencies encompass the repair and renovation of existing structures, the modernization and renewal of residential condominium complexes, and crucial sealing and weatherproofing solutions for high-rise buildings. Established in 1955, the company maintains its head office in Tokyo.

Industry
Engineering & Construction
Sector
Industrials
Headquarters
JP
CEO
Ken Katsumata
Listed since
Jan 5, 2000
Employees
171

Market position

Day range

Current ¥5,630

52-week range

Current ¥5,630

Open
¥5,680
Previous close
¥5,580
Volume
900
1.94× average
Average volume
464
Average daily volume
Market cap
5.03B JPY
Beta
0.23
Market reference 1
50-day average
¥5,195.8
+8.36% above average
200-day average
¥4,758.43
+18.32% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.58B JPY
P/E (TTM)
11.69×
P/B (TTM)
0.93×
P/S (TTM)
0.51×
EV / EBITDA
2.12×
Earnings yield
10.35%
Free cash flow yield
31.09%
Dividend yield
2.84%

Profitability & efficiency

Gross margin
21.55%
Operating margin
6.48%
Net margin
4.35%
Return on equity
7.68%
Return on assets
4.57%
Return on invested capital
6.52%

Financial health

Debt / equity
0.16×
Current ratio
2.31×
Altman Z-score
3.37
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends23%15%8%1%Gross margin, FY2021: 18.54%Gross margin, FY2022: 17.62%Gross margin, FY2023: 20.10%Gross margin, FY2024: 19.99%Gross margin, FY2025: 20.94%Operating margin, FY2021: 5.22%Operating margin, FY2022: 2.85%Operating margin, FY2023: 5.84%Operating margin, FY2024: 4.55%Operating margin, FY2025: 5.99%Net margin, FY2021: 4.13%Net margin, FY2022: 2.75%Net margin, FY2023: 3.99%Net margin, FY2024: 3.10%Net margin, FY2025: 3.81%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 18.54%. Gross margin FY2022 17.62%. Gross margin FY2023 20.10%. Gross margin FY2024 19.99%. Gross margin FY2025 20.94%. Operating margin FY2021 5.22%. Operating margin FY2022 2.85%. Operating margin FY2023 5.84%. Operating margin FY2024 4.55%. Operating margin FY2025 5.99%. Net margin FY2021 4.13%. Net margin FY2022 2.75%. Net margin FY2023 3.99%. Net margin FY2024 3.10%. Net margin FY2025 3.81%.

Income trends

Revenue

10.65B JPY+19.00%

Operating income

638.16M JPY+56.60%

Net income

405.23M JPY+46.07%
Income trends across reported periods11.69B JPY7.51B JPY3.33B JPY−854.22M JPYRevenue, FY2021: 7.79B JPYRevenue, FY2022: 6.96B JPYRevenue, FY2023: 8.64B JPYRevenue, FY2024: 8.95B JPYRevenue, FY2025: 10.65B JPYOperating income, FY2021: 406.68M JPYOperating income, FY2022: 198.5M JPYOperating income, FY2023: 504.42M JPYOperating income, FY2024: 407.52M JPYOperating income, FY2025: 638.16M JPYNet income, FY2021: 321.66M JPYNet income, FY2022: 191.41M JPYNet income, FY2023: 344.76M JPYNet income, FY2024: 277.43M JPYNet income, FY2025: 405.23M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 7.79B JPY. Revenue FY2022 6.96B JPY. Revenue FY2023 8.64B JPY. Revenue FY2024 8.95B JPY. Revenue FY2025 10.65B JPY. Operating income FY2021 406.68M JPY. Operating income FY2022 198.5M JPY. Operating income FY2023 504.42M JPY. Operating income FY2024 407.52M JPY. Operating income FY2025 638.16M JPY. Net income FY2021 321.66M JPY. Net income FY2022 191.41M JPY. Net income FY2023 344.76M JPY. Net income FY2024 277.43M JPY. Net income FY2025 405.23M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue10.65B JPY8.95B JPY8.64B JPY6.96B JPY7.79B JPY
Cost of goods sold8.42B JPY7.16B JPY6.9B JPY5.73B JPY6.35B JPY
Gross profit2.23B JPY1.79B JPY1.74B JPY1.23B JPY1.45B JPY
Research and development32.97M JPY32M JPY24.35M JPY19.99M JPY21M JPY
Selling, general, and administrative1.59B JPY1.34B JPY1.21B JPY996M JPY1.01B JPY
Operating expenses1.59B JPY1.38B JPY1.23B JPY1.03B JPY1.04B JPY
Interest income857K JPY135K JPY119K JPY159K JPY216K JPY
Interest expense11.2M JPY14.84M JPY1.8M JPY2.24M JPY4M JPY
Depreciation and amortization117.58M JPY49.56M JPY28.07M JPY33.81M JPY33.13M JPY
Operating income638.16M JPY407.52M JPY504.42M JPY198.5M JPY406.68M JPY
Net income405.23M JPY277.43M JPY344.76M JPY191.41M JPY321.66M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
455.94
FY2025 · +45.42% year over year
Latest fiscal-year revenue
10.65B JPY
FY2025 · +19.00% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend479.68384.73289.79194.84FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend11.02B9.54B8.07B6.59BFY21FY22FY23FY24FY25

1795.T peers

Continue in GoAI

Research 1795.T

research.disclaimer