MUSCAT Group Inc. logo

MUSCAT Group Inc.

195A.T

JPXTechnologySoftware - Infrastructure

Latest quote

¥610

+¥4.00 · +0.66%

Aug 24, 3:30 PM JST

195A.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

MUSCAT Group Inc. specializes in providing sophisticated services for the management and utilization of community-generated data. The organization supports businesses by enhancing their marketing efforts and boosting brand sales, primarily through the application of advanced social networking site (SNS) data analytics tools. Its comprehensive suite of offerings encompasses a robust data platform, innovative marketing solutions, strategic brand development, and media engagement services. Founded by Ryo Okubo on April 1, 2016, this company is headquartered in Tokyo, Japan.

Industry
Software - Infrastructure
Sector
Technology
Headquarters
JP
CEO
Ryo Okubo
Listed since
Jun 19, 2024
Employees
112

Market position

Volume
6.1K
0.32× average
Average volume
19.2K
Average daily volume
Market cap
2.09B JPY
Beta
1.44
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.76B JPY
P/E (TTM)
-4.53×
P/B (TTM)
2.37×
P/S (TTM)
0.45×
EV / EBITDA
-32.11×
Earnings yield
-12.68%
Free cash flow yield
-23.47%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
49.20%
Operating margin
-8.18%
Net margin
-9.23%
Return on equity
-33.92%
Return on assets
-6.53%
Return on invested capital
-8.59%

Financial health

Debt / equity
3.79×
Current ratio
0.93×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends62%36%10%-16%Gross margin, FY2022: 55.18%Gross margin, FY2023: 54.17%Gross margin, FY2024: 53.94%Gross margin, FY2025: 49.68%Operating margin, FY2022: -9.09%Operating margin, FY2023: 3.71%Operating margin, FY2024: 2.95%Operating margin, FY2025: -9.67%Net margin, FY2022: -6.65%Net margin, FY2023: 4.63%Net margin, FY2024: 3.75%Net margin, FY2025: -8.93%FY2022FY2023FY2024FY2025
Gross margin FY2022 55.18%. Gross margin FY2023 54.17%. Gross margin FY2024 53.94%. Gross margin FY2025 49.68%. Operating margin FY2022 -9.09%. Operating margin FY2023 3.71%. Operating margin FY2024 2.95%. Operating margin FY2025 -9.67%. Net margin FY2022 -6.65%. Net margin FY2023 4.63%. Net margin FY2024 3.75%. Net margin FY2025 -8.93%.

Income trends

Revenue

4.13B JPY+38.27%

Operating income

−399.2M JPY−487.2M JPY

Net income

−368.61M JPY−480.61M JPY
Income trends across reported periods4.58B JPY2.77B JPY959.49M JPY−852.09M JPYRevenue, FY2022: 1.83B JPYRevenue, FY2023: 2.37B JPYRevenue, FY2024: 2.99B JPYRevenue, FY2025: 4.13B JPYOperating income, FY2022: −166.71M JPYOperating income, FY2023: 87.99M JPYOperating income, FY2024: 88.01M JPYOperating income, FY2025: −399.2M JPYNet income, FY2022: −121.93M JPYNet income, FY2023: 109.98M JPYNet income, FY2024: 112M JPYNet income, FY2025: −368.61M JPYFY2022FY2023FY2024FY2025
Revenue FY2022 1.83B JPY. Revenue FY2023 2.37B JPY. Revenue FY2024 2.99B JPY. Revenue FY2025 4.13B JPY. Operating income FY2022 −166.71M JPY. Operating income FY2023 87.99M JPY. Operating income FY2024 88.01M JPY. Operating income FY2025 −399.2M JPY. Net income FY2022 −121.93M JPY. Net income FY2023 109.98M JPY. Net income FY2024 112M JPY. Net income FY2025 −368.61M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022
Revenue4.13B JPY2.99B JPY2.37B JPY1.83B JPY
Cost of goods sold2.08B JPY1.38B JPY1.09B JPY821.93M JPY
Gross profit2.05B JPY1.61B JPY1.29B JPY1.01B JPY
Selling, general, and administrative2.45B JPY1.52B JPY1.16B JPY1.18B JPY
Operating expenses2.45B JPY1.52B JPY1.2B JPY1.18B JPY
Interest income6.02M JPY3.45M JPY4K JPY2K JPY
Interest expense56.28M JPY21.47M JPY4.67M JPY2.26M JPY
Depreciation and amortization219.81M JPY78.52M JPY56.1M JPY43.54M JPY
Operating income−399.2M JPY88.01M JPY87.99M JPY−166.71M JPY
Net income−368.61M JPY112M JPY109.98M JPY−121.93M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-51.84

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates38.473.96-30.55-65.06Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 15, 2024: actual 1.25, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -2.69, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 31.33, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual -38.72, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual -23.66, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual -1.13, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual -57.92, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual -51.84, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.38B1.09B806.01M521.04MQ4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 15, 2024: actual 580M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 899M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 890M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 778M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 829M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 1.22B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 1.31B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 1.32B JPY, estimate —, surprise —, Comparison unavailable.

195A.T peers

Continue in GoAI

Research 195A.T

research.disclaimer