GoAI
Get started
Nayuki Holdings Limited logo

Nayuki Holdings Limited

2150.HK

HKSEConsumer CyclicalRestaurants

Open in GoAI

Latest quote

HK$0.73

−HK$0.005 · -0.68%

Aug 24, 4:08 PM HKT

2150.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Operating as an investment holding company, Nayuki Holdings Limited manages a substantial chain of teahouses throughout China. Its flagship brand, Nayuki, features a diverse menu of tea beverages and meticulously handcrafted baked goods, complemented by its sub-brand, Tai Gai. By December 31, 2021, the company had successfully opened 817 Nayuki teahouses across 80 cities in Mainland China. Founded in 2014, Nayuki Holdings Limited, formerly known as Pindao Holdings Limited, is headquartered in Shenzhen, People's Republic of China.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
CN
CEO
Lin Zhao
Listed since
Jun 30, 2021
Employees
4,576

Market position

Day range

Current HK$0.73

52-week range

Current HK$0.73

Open
HK$0.745
Previous close
HK$0.735
Volume
387K
0.19× average
Average volume
2.06M
Average daily volume
Market cap
1.24B HKD
Beta
0.55
Market reference 1
50-day average
HK$0.7094
+2.90% above average
200-day average
HK$0.8945
-18.39% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.06B CNY
P/E (TTM)
-4.47×
P/B (TTM)
0.29×
P/S (TTM)
0.25×
EV / EBITDA
7.78×
Earnings yield
-14.71%
Free cash flow yield
11.95%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
27.53%
Operating margin
11.34%
Net margin
-5.52%
Return on equity
-6.56%
Return on assets
-4.47%
Return on invested capital
9.99%

Financial health

Debt / equity
0.28×
Current ratio
3.26×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends49%-7%-63%-119%Gross margin, FY2021: 34.25%Gross margin, FY2022: 35.26%Gross margin, FY2023: 30.75%Gross margin, FY2024: 34.09%Gross margin, FY2025: 27.53%Operating margin, FY2021: 16.41%Operating margin, FY2022: 12.18%Operating margin, FY2023: 17.63%Operating margin, FY2024: -7.28%Operating margin, FY2025: 11.34%Net margin, FY2021: -105.33%Net margin, FY2022: -10.94%Net margin, FY2023: 0.26%Net margin, FY2024: -18.64%Net margin, FY2025: -5.52%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 34.25%. Gross margin FY2022 35.26%. Gross margin FY2023 30.75%. Gross margin FY2024 34.09%. Gross margin FY2025 27.53%. Operating margin FY2021 16.41%. Operating margin FY2022 12.18%. Operating margin FY2023 17.63%. Operating margin FY2024 -7.28%. Operating margin FY2025 11.34%. Net margin FY2021 -105.33%. Net margin FY2022 -10.94%. Net margin FY2023 0.26%. Net margin FY2024 -18.64%. Net margin FY2025 -5.52%.

Income trends

Revenue

4.33B CNY-11.99%

Operating income

491.01M CNY+849.22M CNY

Net income

−239.08M CNY+73.94%
Income trends across reported periods6.13B CNY2.26B CNY−1.62B CNY−5.49B CNYRevenue, FY2021: 4.3B CNYRevenue, FY2022: 4.29B CNYRevenue, FY2023: 5.16B CNYRevenue, FY2024: 4.92B CNYRevenue, FY2025: 4.33B CNYOperating income, FY2021: 705.2M CNYOperating income, FY2022: 522.82M CNYOperating income, FY2023: 910.57M CNYOperating income, FY2024: −358.21M CNYOperating income, FY2025: 491.01M CNYNet income, FY2021: −4.53B CNYNet income, FY2022: −469.33M CNYNet income, FY2023: 13.22M CNYNet income, FY2024: −917.29M CNYNet income, FY2025: −239.08M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.3B CNY. Revenue FY2022 4.29B CNY. Revenue FY2023 5.16B CNY. Revenue FY2024 4.92B CNY. Revenue FY2025 4.33B CNY. Operating income FY2021 705.2M CNY. Operating income FY2022 522.82M CNY. Operating income FY2023 910.57M CNY. Operating income FY2024 −358.21M CNY. Operating income FY2025 491.01M CNY. Net income FY2021 −4.53B CNY. Net income FY2022 −469.33M CNY. Net income FY2023 13.22M CNY. Net income FY2024 −917.29M CNY. Net income FY2025 −239.08M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue4.33B CNY4.92B CNY5.16B CNY4.29B CNY4.3B CNY
Cost of goods sold3.14B CNY3.24B CNY3.58B CNY2.78B CNY2.83B CNY
Gross profit1.19B CNY1.68B CNY1.59B CNY1.51B CNY1.47B CNY
Selling, general, and administrative701.25M CNY396.19M CNY677.37M CNY565.38M CNY415.68M CNY
Operating expenses701.25M CNY2.04B CNY677.37M CNY1.81B CNY1.46B CNY
Interest income109.11M CNY121.51M CNY132.28M CNY67.9M CNY21.83M CNY
Interest expense39.89M CNY68.86M CNY72.71M CNY92.08M CNY93.05M CNY
Depreciation and amortization335.5M CNY304.27M CNY716.03M CNY698.11M CNY624.3M CNY
Operating income491.01M CNY−358.21M CNY910.57M CNY522.82M CNY705.2M CNY
Net income−239.08M CNY−917.29M CNY13.22M CNY−469.33M CNY−4.53B CNY

Company facts updated Aug 24, 2026.

2150.HK peers

Alibaba Group Holding Limited logo

9988.HK

Alibaba Group Holding Limited

HK$112.5

-8.54%

Alibaba Group Holding Limited logo

89988.HK

Alibaba Group Holding Limited

CN¥96.05

-8.96%

Fast Retailing Co., Ltd. logo

6288.HK

Fast Retailing Co., Ltd.

HK$38.30

+2.96%

BYD Company Limited Class H logo

81211.HK

BYD Company Limited Class H

CN¥79.60

-0.50%

BYD Company Limited logo

1211.HK

BYD Company Limited

HK$92.80

-0.38%

Midea Group logo

0300.HK

Midea Group

HK$98.35

+1.50%

ETFs holding 2150.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Avantis Emerging Markets Equity ETF logoAvantis Emerging Markets Equity ETFAVEM
Market value
15.94K
Weight
—
AUM
27.89B USD
Expense ratio
0.33%
Price / 1D
$93.045-1.26%
State Street SPDR S&P China ETF logoState Street SPDR S&P China ETFGXC
Market value
8.61K
Weight
0.00%
AUM
474.65M USD
Expense ratio
0.59%
Price / 1D
$90.59-0.95%
Avantis Emerging Markets Small Cap Equity ETF logoAvantis Emerging Markets Small Cap Equity ETFAVEE
Market value
3.05K
Weight
—
AUM
122.3M USD
Expense ratio
0.42%
Price / 1D
$67.94-0.15%

Continue in GoAI

Research 2150.HK

research.disclaimer