XD Inc. logo

XD Inc.

2400.HK

HKSETechnologyElectronic Gaming & Multimedia

Latest quote

HK$41.76

−HK$0.84 · -1.97%

Aug 24, 2:50 PM HKTData delayed

2400.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

XD Inc., an investment holding company, develops, publishes, operates, and distributes mobile and web games in Mainland China and internationally. It operates through the Game and TapTap platform segments. The company operates TapTap, a game community and platform that provides online marketing services to game developers, and game publishers or their agents, as well as provides information services. Its game portfolio comprises online games and premium games. In addition, the company is involved in the catering business; and invests in game development entities. XD Inc. was founded in 2011 and is headquartered in Shanghai, the People’s Republic of China.

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
CN
CEO
Yi Meng Huang
Listed since
Dec 12, 2019
Employees
1,554

Market position

Day range

Current HK$41.76

52-week range

Current HK$41.76

Open
HK$42.52
Previous close
HK$42.60
Volume
1.36M
0.43× average
Average volume
3.14M
Average daily volume
Market cap
19.92B HKD
Beta
1.75
Market reference 1
50-day average
HK$45.0244
-7.25% below average
200-day average
HK$62.3028
-32.97% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
25.56B CNY
P/E (TTM)
11.29×
P/B (TTM)
4.77×
P/S (TTM)
2.95×
EV / EBITDA
15.18×
Earnings yield
5.27%
Free cash flow yield
4.77%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
73.82%
Operating margin
29.15%
Net margin
26.64%
Return on equity
40.27%
Return on assets
29.40%
Return on invested capital
38.31%

Financial health

Debt / equity
0.03×
Current ratio
3.97×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends85%41%-3%-46%Gross margin, FY2021: 45.36%Gross margin, FY2022: 53.49%Gross margin, FY2023: 61.03%Gross margin, FY2024: 69.40%Gross margin, FY2025: 73.82%Operating margin, FY2021: -35.35%Operating margin, FY2022: -16.49%Operating margin, FY2023: -0.15%Operating margin, FY2024: 18.25%Operating margin, FY2025: 29.15%Net margin, FY2021: -31.96%Net margin, FY2022: -16.13%Net margin, FY2023: -2.45%Net margin, FY2024: 16.19%Net margin, FY2025: 26.64%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 45.36%. Gross margin FY2022 53.49%. Gross margin FY2023 61.03%. Gross margin FY2024 69.40%. Gross margin FY2025 73.82%. Operating margin FY2021 -35.35%. Operating margin FY2022 -16.49%. Operating margin FY2023 -0.15%. Operating margin FY2024 18.25%. Operating margin FY2025 29.15%. Net margin FY2021 -31.96%. Net margin FY2022 -16.13%. Net margin FY2023 -2.45%. Net margin FY2024 16.19%. Net margin FY2025 26.64%.

Income trends

Revenue

5.76B CNY+15.00%

Operating income

1.68B CNY+83.64%

Net income

1.54B CNY+89.18%
Income trends across reported periods6.44B CNY3.75B CNY1.06B CNY−1.63B CNYRevenue, FY2021: 2.7B CNYRevenue, FY2022: 3.43B CNYRevenue, FY2023: 3.39B CNYRevenue, FY2024: 5.01B CNYRevenue, FY2025: 5.76B CNYOperating income, FY2021: −955.52M CNYOperating income, FY2022: −565.7M CNYOperating income, FY2023: −5.22M CNYOperating income, FY2024: 914.79M CNYOperating income, FY2025: 1.68B CNYNet income, FY2021: −863.81M CNYNet income, FY2022: −553.5M CNYNet income, FY2023: −83.04M CNYNet income, FY2024: 811.53M CNYNet income, FY2025: 1.54B CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.7B CNY. Revenue FY2022 3.43B CNY. Revenue FY2023 3.39B CNY. Revenue FY2024 5.01B CNY. Revenue FY2025 5.76B CNY. Operating income FY2021 −955.52M CNY. Operating income FY2022 −565.7M CNY. Operating income FY2023 −5.22M CNY. Operating income FY2024 914.79M CNY. Operating income FY2025 1.68B CNY. Net income FY2021 −863.81M CNY. Net income FY2022 −553.5M CNY. Net income FY2023 −83.04M CNY. Net income FY2024 811.53M CNY. Net income FY2025 1.54B CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue5.76B CNY5.01B CNY3.39B CNY3.43B CNY2.7B CNY
Cost of goods sold1.51B CNY1.53B CNY1.32B CNY1.6B CNY1.48B CNY
Gross profit4.25B CNY3.48B CNY2.07B CNY1.84B CNY1.23B CNY
Research and development981.4M CNY919.45M CNY1.02B CNY1.28B CNY1.24B CNY
Selling, general, and administrative1.65B CNY1.66B CNY1.09B CNY1.16B CNY1.01B CNY
Operating expenses2.57B CNY2.56B CNY2.07B CNY2.4B CNY2.17B CNY
Interest income48.35M CNY38.22M CNY92.31M CNY38.53M CNY30.15M CNY
Interest expense6.71M CNY18.72M CNY114.18M CNY55.69M CNY39.35M CNY
Depreciation and amortization17.98M CNY51.29M CNY144.67M CNY81.66M CNY71.4M CNY
Operating income1.68B CNY914.79M CNY−5.22M CNY−565.7M CNY−955.52M CNY
Net income1.54B CNY811.53M CNY−83.04M CNY−553.5M CNY−863.81M CNY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
63%
5 beats, 3 misses, 0 met estimates
Average EPS surprise
-151.42%
8 comparable reports
Latest EPS result
1.7
Estimate 1.65 · Beat by 3.03%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates2.110.96-0.19-1.34Q1 '23BeatQ3 '23BeatQ1 '24MissQ3 '24MissQ1 '25MissQ3 '25BeatQ1 '26BeatQ3 '26Estimate
Q1 2023, reported Mar 30, 2023: actual -0.404, estimate -1.1, surprise +63.21%, Beat. Q3 2023, reported Aug 31, 2023: actual 0.206, estimate -0.065, surprise +418.01%, Beat. Q1 2024, reported Mar 28, 2024: actual -0.406, estimate -0.022, surprise -1746.36%, Miss. Q3 2024, reported Aug 30, 2024: actual 0.464, estimate 0.505, surprise -8.04%, Miss. Q1 2025, reported Mar 28, 2025: actual 1.33, estimate 1.34, surprise -0.75%, Miss. Q3 2025, reported Aug 29, 2025: actual 1.68, estimate 1.11, surprise +51.35%, Beat. Q1 2026, reported Mar 27, 2026: actual 1.7, estimate 1.65, surprise +3.03%, Beat. Q3 2026, reported Aug 28, 2026: actual —, estimate 1.87, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates5.71B4.32B2.93B1.54BQ1 '23MissQ3 '23BeatQ1 '24MissQ3 '24MissQ1 '25MissQ3 '25BeatQ1 '26MissQ3 '26Estimate
Q1 2023, reported Mar 30, 2023: actual 2.09B HKD, estimate 5.18B HKD, surprise -59.62%, Miss. Q3 2023, reported Aug 31, 2023: actual 1.9B HKD, estimate 1.84B HKD, surprise +3.20%, Beat. Q1 2024, reported Mar 28, 2024: actual 1.81B HKD, estimate 5.42B HKD, surprise -66.61%, Miss. Q3 2024, reported Aug 30, 2024: actual 2.38B HKD, estimate 2.59B HKD, surprise -8.08%, Miss. Q1 2025, reported Mar 28, 2025: actual 2.97B HKD, estimate 3.5B HKD, surprise -15.04%, Miss. Q3 2025, reported Aug 29, 2025: actual 3.37B HKD, estimate 3.14B HKD, surprise +7.23%, Beat. Q1 2026, reported Mar 27, 2026: actual 2.98B HKD, estimate 3.2B HKD, surprise -6.59%, Miss. Q3 2026, reported Aug 28, 2026: actual —, estimate 4.01B HKD, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Dividend

Ex-dividend Jun 4, 2025

HK$0.40

Special

Record Jun 5, 2025 · Payment Jun 30, 2025

2400.HK peers

ETFs holding 2400.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 2400.HK

research.disclaimer