TETSUJIN Holdings.Inc. logo

TETSUJIN Holdings.Inc.

2404.T

JPXTechnologyMedia & Entertainment

Latest quote

¥563

+¥4.00 · +0.72%

Aug 24, 3:30 PM JST

2404.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Tetsujin Holdings, Inc. engages karaoke, media, alliance, restaurant, beauty, and other businesses in Japan. It offers karaoke distribution systems; mobile content, such as ringtones, ring melodies, lyrics, and deco-mail; operates an android dictionary, a curation site that features articles for Android users; and content collaboration and in-store media products. The company also operates restaurants; nail, eyelash extension, eyebrow, and head spa salons; and manages and operates real estate facilities. The company was formerly known as TETSUJIN Inc. and changed its name to TETSUJIN Holdings, Inc. in February 2024. TETSUJIN Holdings, Inc. was incorporated in 1999 and is headquartered in Tokyo, Japan.

Industry
Media & Entertainment
Sector
Technology
Headquarters
JP
CEO
Itaru Tanimura
Listed since
Jul 12, 2004
Employees
446

Market position

Day range

Current ¥563

52-week range

Current ¥563

Open
¥559
Previous close
¥559
Volume
78.6K
7.37× average
Average volume
10.66K
Average daily volume
Market cap
7.52B JPY
Beta
0.16
Market reference 1
50-day average
¥582.86
-3.41% below average
200-day average
¥531.43
+5.94% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
8.43B JPY
P/E (TTM)
16.92×
P/B (TTM)
7.05×
P/S (TTM)
0.77×
EV / EBITDA
20.92×
Earnings yield
4.74%
Free cash flow yield
4.36%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
14.92%
Operating margin
4.57%
Net margin
4.58%
Return on equity
51.17%
Return on assets
7.38%
Return on invested capital
6.00%

Financial health

Debt / equity
2.17×
Current ratio
0.96×
Altman Z-score
3.26
Piotroski F-score
8 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends16%8%1%-7%Gross margin, FY2021: 14.28%Gross margin, FY2022: 11.29%Gross margin, FY2023: 12.83%Gross margin, FY2024: 13.97%Gross margin, FY2025: 14.40%Operating margin, FY2021: -2.77%Operating margin, FY2022: -4.45%Operating margin, FY2023: -1.30%Operating margin, FY2024: 0.98%Operating margin, FY2025: 2.63%Net margin, FY2021: -5.37%Net margin, FY2022: 0.55%Net margin, FY2023: 0.08%Net margin, FY2024: 0.06%Net margin, FY2025: 4.17%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 14.28%. Gross margin FY2022 11.29%. Gross margin FY2023 12.83%. Gross margin FY2024 13.97%. Gross margin FY2025 14.40%. Operating margin FY2021 -2.77%. Operating margin FY2022 -4.45%. Operating margin FY2023 -1.30%. Operating margin FY2024 0.98%. Operating margin FY2025 2.63%. Net margin FY2021 -5.37%. Net margin FY2022 0.55%. Net margin FY2023 0.08%. Net margin FY2024 0.06%. Net margin FY2025 4.17%.

Income trends

Revenue

8.04B JPY+13.78%

Operating income

211.17M JPY+204.90%

Net income

335.72M JPY+8253.37%
Income trends across reported periods8.88B JPY5.55B JPY2.22B JPY−1.11B JPYRevenue, FY2021: 5.24B JPYRevenue, FY2022: 5.88B JPYRevenue, FY2023: 6.59B JPYRevenue, FY2024: 7.07B JPYRevenue, FY2025: 8.04B JPYOperating income, FY2021: −145.2M JPYOperating income, FY2022: −261.74M JPYOperating income, FY2023: −85.86M JPYOperating income, FY2024: 69.26M JPYOperating income, FY2025: 211.17M JPYNet income, FY2021: −281.61M JPYNet income, FY2022: 32.34M JPYNet income, FY2023: 5.55M JPYNet income, FY2024: 4.02M JPYNet income, FY2025: 335.72M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.24B JPY. Revenue FY2022 5.88B JPY. Revenue FY2023 6.59B JPY. Revenue FY2024 7.07B JPY. Revenue FY2025 8.04B JPY. Operating income FY2021 −145.2M JPY. Operating income FY2022 −261.74M JPY. Operating income FY2023 −85.86M JPY. Operating income FY2024 69.26M JPY. Operating income FY2025 211.17M JPY. Net income FY2021 −281.61M JPY. Net income FY2022 32.34M JPY. Net income FY2023 5.55M JPY. Net income FY2024 4.02M JPY. Net income FY2025 335.72M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue8.04B JPY7.07B JPY6.59B JPY5.88B JPY5.24B JPY
Cost of goods sold6.89B JPY6.08B JPY5.75B JPY5.21B JPY4.49B JPY
Gross profit1.16B JPY987.53M JPY845.75M JPY663.39M JPY748.48M JPY
Selling, general, and administrative948.4M JPY
Operating expenses946.65M JPY918.27M JPY931.61M JPY925.13M JPY893.68M JPY
Interest income989K JPY69K JPY965K JPY123K JPY14K JPY
Interest expense43.95M JPY33.34M JPY35.19M JPY37.86M JPY42.76M JPY
Depreciation and amortization191.9M JPY186.96M JPY213.52M JPY174.81M JPY172.39M JPY
Operating income211.17M JPY69.26M JPY−85.86M JPY−261.74M JPY−145.2M JPY
Net income335.72M JPY4.02M JPY5.55M JPY32.34M JPY−281.61M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
8.41

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates22.6711.740.82-10.11Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 1.44, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual -7.85, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 20.41, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 14, 2025: actual 6.74, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 2.47, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 16.92, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 5.47, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 8.41, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.95B2.52B2.09B1.66BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 1.78B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 1.82B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 2.23B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 14, 2025: actual 2.02B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 1.97B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 2.13B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 2.78B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 2.84B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥10.00

2016 complete year0.0% since 2011

Corporate action history

Dividend

Ex-dividend Aug 29, 2017

¥3.00

Annual

Dividend

Ex-dividend Aug 29, 2016

¥5.00

Annual

Dividend

Ex-dividend Feb 25, 2016

¥5.00

Semi-Annual

Dividend

Ex-dividend Aug 27, 2015

¥5.50

Semi-Annual

Dividend

Ex-dividend Feb 25, 2015

¥5.50

Semi-Annual

Dividend

Ex-dividend Aug 27, 2014

¥4.50

Annual

2404.T peers

Continue in GoAI

Research 2404.T

research.disclaimer