Brass Corporation logo

Brass Corporation

2424.T

JPXConsumer CyclicalPersonal Products & Services

Latest quote

¥602

+¥2.00 · +0.33%

Aug 24, 12:30 PM JSTData delayed

2424.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Brass Corporation specializes in comprehensive wedding and reception planning services throughout Japan. The company also offers rental services for bridal gowns and other formal attire. Additionally, it arranges traditional Japanese live performance events like MOCHI-TSUKI for celebrations. Founded in 1998, Brass Corporation is based in Nagoya, Japan.

Industry
Personal Products & Services
Sector
Consumer Cyclical
Headquarters
JP
CEO
Tatsuaki Kawai
Listed since
Mar 9, 2016
Employees
581

Market position

Day range

Current ¥602

52-week range

Current ¥602

Open
¥600
Previous close
¥600
Volume
1.9K
0.61× average
Average volume
3.13K
Average daily volume
Market cap
3.2B JPY
Beta
0.1
Market reference 1
50-day average
¥611.04
-1.48% below average
200-day average
¥623.09
-3.38% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.25B JPY
P/E (TTM)
14.1×
P/B (TTM)
0.74×
P/S (TTM)
0.23×
EV / EBITDA
3.85×
Earnings yield
11.39%
Free cash flow yield
34.28%
Dividend yield
1.33%

Profitability & efficiency

Gross margin
66.56%
Operating margin
4.21%
Net margin
1.61%
Return on equity
9.93%
Return on assets
3.59%
Return on invested capital
6.28%

Financial health

Debt / equity
1.17×
Current ratio
0.78×
Altman Z-score
1.67
Piotroski F-score
2 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends74%48%22%-5%Gross margin, FY2021: 58.08%Gross margin, FY2022: 61.68%Gross margin, FY2023: 67.33%Gross margin, FY2024: 66.95%Gross margin, FY2025: 67.58%Operating margin, FY2021: 3.51%Operating margin, FY2022: 7.66%Operating margin, FY2023: 8.85%Operating margin, FY2024: 3.57%Operating margin, FY2025: 5.54%Net margin, FY2021: 1.82%Net margin, FY2022: 6.44%Net margin, FY2023: 5.45%Net margin, FY2024: 2.16%Net margin, FY2025: 3.04%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 58.08%. Gross margin FY2022 61.68%. Gross margin FY2023 67.33%. Gross margin FY2024 66.95%. Gross margin FY2025 67.58%. Operating margin FY2021 3.51%. Operating margin FY2022 7.66%. Operating margin FY2023 8.85%. Operating margin FY2024 3.57%. Operating margin FY2025 5.54%. Net margin FY2021 1.82%. Net margin FY2022 6.44%. Net margin FY2023 5.45%. Net margin FY2024 2.16%. Net margin FY2025 3.04%.

Income trends

Revenue

13.56B JPY+6.57%

Operating income

751.98M JPY+65.52%

Net income

412.43M JPY+49.95%
Income trends across reported periods14.9B JPY9.54B JPY4.19B JPY−1.17B JPYRevenue, FY2021: 9.34B JPYRevenue, FY2022: 11.42B JPYRevenue, FY2023: 13.26B JPYRevenue, FY2024: 12.73B JPYRevenue, FY2025: 13.56B JPYOperating income, FY2021: 327.8M JPYOperating income, FY2022: 874.6M JPYOperating income, FY2023: 1.17B JPYOperating income, FY2024: 454.32M JPYOperating income, FY2025: 751.98M JPYNet income, FY2021: 169.61M JPYNet income, FY2022: 734.77M JPYNet income, FY2023: 722.13M JPYNet income, FY2024: 275.05M JPYNet income, FY2025: 412.43M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 9.34B JPY. Revenue FY2022 11.42B JPY. Revenue FY2023 13.26B JPY. Revenue FY2024 12.73B JPY. Revenue FY2025 13.56B JPY. Operating income FY2021 327.8M JPY. Operating income FY2022 874.6M JPY. Operating income FY2023 1.17B JPY. Operating income FY2024 454.32M JPY. Operating income FY2025 751.98M JPY. Net income FY2021 169.61M JPY. Net income FY2022 734.77M JPY. Net income FY2023 722.13M JPY. Net income FY2024 275.05M JPY. Net income FY2025 412.43M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue13.56B JPY12.73B JPY13.26B JPY11.42B JPY9.34B JPY
Cost of goods sold4.4B JPY4.21B JPY4.33B JPY4.37B JPY3.92B JPY
Gross profit9.17B JPY8.52B JPY8.93B JPY7.04B JPY5.43B JPY
Selling, general, and administrative8.41B JPY8.07B JPY7.75B JPY6.17B JPY5.1B JPY
Operating expenses8.41B JPY8.07B JPY7.75B JPY6.17B JPY5.1B JPY
Interest income1.79M JPY26K JPY28K JPY23K JPY23K JPY
Interest expense32.03M JPY18.89M JPY21.51M JPY24.4M JPY29.39M JPY
Depreciation and amortization787.38M JPY740.18M JPY759.37M JPY671.45M JPY724.68M JPY
Operating income751.98M JPY454.32M JPY1.17B JPY874.6M JPY327.8M JPY
Net income412.43M JPY275.05M JPY722.13M JPY734.77M JPY169.61M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
17.89

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates57.2727.15-2.97-33.09Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual -1.73, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 9.88, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 13, 2025: actual 34.34, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 12, 2025: actual 32.72, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 11, 2025: actual 0.564, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual -26.85, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 51.04, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 15, 2026: actual 17.89, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.89B3.59B3.29B2.99BQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 3.14B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 3.18B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 13, 2025: actual 3.28B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 12, 2025: actual 3.55B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 11, 2025: actual 3.55B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 3.17B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 3.74B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 15, 2026: actual 3.6B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥8.00

2025 complete year-33.3% since 2020

2026 partial: ¥8.00

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jul 30, 2026

¥8.00

Annual

Record Jul 31, 2026 · Payment Jul 30, 2026

Dividend

Ex-dividend Jul 30, 2025

¥8.00

Annual

Record Jul 31, 2025 · Payment Oct 30, 2025

Dividend

Ex-dividend Jul 30, 2024

¥8.00

Annual

Record Jul 31, 2024 · Payment Oct 31, 2024

Dividend

Ex-dividend Jul 28, 2023

¥6.00

Annual

Record Jul 31, 2023 · Payment Oct 26, 2023

Dividend

Ex-dividend Jul 28, 2022

¥4.00

Annual

Record Jul 31, 2022 · Payment Oct 27, 2022

Dividend

Ex-dividend Jul 30, 2020

¥12.00

Annual

2424.T peers

Continue in GoAI

Research 2424.T

research.disclaimer