PRAP Japan, Inc. logo

PRAP Japan, Inc.

2449.T

JPXIndustrialsSpecialty Business Services

Latest quote

¥1,095

+¥3.00 · +0.27%

Aug 24, 3:17 PM JST

2449.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

PRAP Japan, Inc., together with its subsidiaries, operates as a public relations consultancy company in Japan. It provides communication; digital solution; and media training and crisis management services. PRAP Japan, Inc. was incorporated in 1970 and is based in Tokyo, Japan.

Industry
Specialty Business Services
Sector
Industrials
Headquarters
JP
CEO
Isao Suzuki
Listed since
Jul 8, 2005
Employees
378

Market position

Day range

Current ¥1,095

52-week range

Current ¥1,095

Open
¥1,088
Previous close
¥1,092
Volume
4.7K
1.07× average
Average volume
4.41K
Average daily volume
Market cap
4.88B JPY
Beta
0.26
Market reference 1
50-day average
¥1,066.02
+2.72% above average
200-day average
¥1,087.82
+0.66% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
541.35M JPY
P/E (TTM)
9.87×
P/B (TTM)
0.88×
P/S (TTM)
0.63×
EV / EBITDA
0.6×
Earnings yield
9.87%
Free cash flow yield
11.68%
Dividend yield
3.74%

Profitability & efficiency

Gross margin
36.55%
Operating margin
9.36%
Net margin
6.39%
Return on equity
8.88%
Return on assets
6.75%
Return on invested capital
9.06%

Financial health

Debt / equity
0.01×
Current ratio
4.32×
Altman Z-score
4.92
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends42%28%13%-2%Gross margin, FY2021: 22.00%Gross margin, FY2022: 34.91%Gross margin, FY2023: 38.62%Gross margin, FY2024: 36.75%Gross margin, FY2025: 36.82%Operating margin, FY2021: 3.85%Operating margin, FY2022: 7.01%Operating margin, FY2023: 11.00%Operating margin, FY2024: 8.32%Operating margin, FY2025: 9.72%Net margin, FY2021: 1.71%Net margin, FY2022: 2.51%Net margin, FY2023: 6.58%Net margin, FY2024: 3.29%Net margin, FY2025: 6.45%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 22.00%. Gross margin FY2022 34.91%. Gross margin FY2023 38.62%. Gross margin FY2024 36.75%. Gross margin FY2025 36.82%. Operating margin FY2021 3.85%. Operating margin FY2022 7.01%. Operating margin FY2023 11.00%. Operating margin FY2024 8.32%. Operating margin FY2025 9.72%. Net margin FY2021 1.71%. Net margin FY2022 2.51%. Net margin FY2023 6.58%. Net margin FY2024 3.29%. Net margin FY2025 6.45%.

Income trends

Revenue

7.39B JPY+7.31%

Operating income

718.29M JPY+25.36%

Net income

476.17M JPY+110.09%
Income trends across reported periods9.02B JPY5.79B JPY2.56B JPY−666.95M JPYRevenue, FY2021: 8.21B JPYRevenue, FY2022: 6.27B JPYRevenue, FY2023: 6.64B JPYRevenue, FY2024: 6.89B JPYRevenue, FY2025: 7.39B JPYOperating income, FY2021: 316.5M JPYOperating income, FY2022: 439.79M JPYOperating income, FY2023: 730.04M JPYOperating income, FY2024: 572.98M JPYOperating income, FY2025: 718.29M JPYNet income, FY2021: 140.22M JPYNet income, FY2022: 157.17M JPYNet income, FY2023: 436.39M JPYNet income, FY2024: 226.65M JPYNet income, FY2025: 476.17M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 8.21B JPY. Revenue FY2022 6.27B JPY. Revenue FY2023 6.64B JPY. Revenue FY2024 6.89B JPY. Revenue FY2025 7.39B JPY. Operating income FY2021 316.5M JPY. Operating income FY2022 439.79M JPY. Operating income FY2023 730.04M JPY. Operating income FY2024 572.98M JPY. Operating income FY2025 718.29M JPY. Net income FY2021 140.22M JPY. Net income FY2022 157.17M JPY. Net income FY2023 436.39M JPY. Net income FY2024 226.65M JPY. Net income FY2025 476.17M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue7.39B JPY6.89B JPY6.64B JPY6.27B JPY8.21B JPY
Cost of goods sold4.67B JPY4.35B JPY4.07B JPY4.08B JPY6.41B JPY
Gross profit2.72B JPY2.53B JPY2.56B JPY2.19B JPY1.81B JPY
Research and development22.05M JPY4.8M JPY
Selling, general, and administrative1.98B JPY1.95B JPY1.83B JPY1.75B JPY1.49B JPY
Operating expenses2B JPY1.96B JPY1.83B JPY1.75B JPY1.49B JPY
Interest income2.42M JPY968K JPY1.6M JPY490K JPY438K JPY
Interest expense696K JPY774K JPY627K JPY309K JPY715K JPY
Depreciation and amortization188.7M JPY195.91M JPY185.09M JPY161.62M JPY125.81M JPY
Operating income718.29M JPY572.98M JPY730.04M JPY439.79M JPY316.5M JPY
Net income476.17M JPY226.65M JPY436.39M JPY157.17M JPY140.22M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
39.21

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates41.8929.5317.174.81Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 20.74, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 5.66, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 30.03, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 34.47, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 37.21, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 9.29, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 25.15, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 39.21, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.16B1.94B1.72B1.5BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 1.85B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 1.58B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 1.99B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 1.75B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 2.08B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 1.65B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 1.92B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 2.04B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥41.00

2025 complete year+2.5% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥41.00

Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

Dividend

Ex-dividend Aug 28, 2025

¥41.00

Annual

Record Aug 31, 2025 · Payment Nov 28, 2025

Dividend

Ex-dividend Aug 29, 2024

¥40.00

Annual

Record Aug 31, 2024 · Payment Nov 29, 2024

Dividend

Ex-dividend Aug 30, 2023

¥40.00

Annual

Record Aug 31, 2023 · Payment Nov 30, 2023

Dividend

Ex-dividend Aug 30, 2022

¥40.00

Annual

Record Aug 31, 2022 · Payment Nov 30, 2022

Dividend

Ex-dividend Aug 30, 2021

¥40.00

Annual

Record Aug 31, 2021 · Payment Nov 25, 2021

2449.T peers

Continue in GoAI

Research 2449.T

research.disclaimer