Suntory Beverage & Food Limited logo

Suntory Beverage & Food Limited

2587.T

JPXConsumer DefensiveBeverages - Non-Alcoholic

Latest quote

¥4,564

−¥7.00 · -0.15%

Aug 24, 3:30 PM JST

2587.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Suntory Beverage & Food Limited functions as a leading global producer and vendor of a diverse range of beverages and food items. Its operations span across Japan, Europe, numerous Asian territories, Oceania, and the Americas. The company's comprehensive product lineup features categories such as mineral and bottled waters, coffee-based drinks, a wide selection of teas, carbonated soft drinks, sports hydration beverages, and specialty health-oriented foods. These products are distributed under a multitude of recognizable labels, including Suntory Tennensui, Boss, Iyemon, Pepsi Japan cola, Orangina, Lucozade, Ribena, Schweppes, and BRAND'S Essence of Chicken, among others. Founded in 2009, this enterprise maintains its headquarters in Tokyo, Japan, and operates as a subsidiary of Suntory Holdings Limited.

Industry
Beverages - Non-Alcoholic
Sector
Consumer Defensive
Headquarters
JP
CEO
Josuke Kimura
Listed since
Jul 5, 2013
Employees
22,700

Market position

Day range

Current ¥4,564

52-week range

Current ¥4,564

Open
¥4,558
Previous close
¥4,571
Volume
648.8K
0.62× average
Average volume
1.04M
Average daily volume
Market cap
1.41T JPY
Beta
-0.02
Market reference 1
50-day average
¥4,554.02
+0.22% above average
200-day average
¥4,650.1
-1.85% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.33T JPY
P/E (TTM)
15.73×
P/B (TTM)
1.04×
P/S (TTM)
0.78×
EV / EBITDA
5.65×
Earnings yield
6.07%
Free cash flow yield
4.47%
Dividend yield
2.63%

Profitability & efficiency

Gross margin
36.89%
Operating margin
8.40%
Net margin
4.96%
Return on equity
6.74%
Return on assets
4.00%
Return on invested capital
6.72%

Financial health

Debt / equity
0.01×
Current ratio
1.27×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends45%30%16%2%Gross margin, FY2021: 41.23%Gross margin, FY2022: 38.09%Gross margin, FY2023: 37.07%Gross margin, FY2024: 38.12%Gross margin, FY2025: 37.42%Operating margin, FY2021: 9.34%Operating margin, FY2022: 9.63%Operating margin, FY2023: 8.90%Operating margin, FY2024: 9.44%Operating margin, FY2025: 8.67%Net margin, FY2021: 5.41%Net margin, FY2022: 5.68%Net margin, FY2023: 5.20%Net margin, FY2024: 5.51%Net margin, FY2025: 5.17%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 41.23%. Gross margin FY2022 38.09%. Gross margin FY2023 37.07%. Gross margin FY2024 38.12%. Gross margin FY2025 37.42%. Operating margin FY2021 9.34%. Operating margin FY2022 9.63%. Operating margin FY2023 8.90%. Operating margin FY2024 9.44%. Operating margin FY2025 8.67%. Net margin FY2021 5.41%. Net margin FY2022 5.68%. Net margin FY2023 5.20%. Net margin FY2024 5.51%. Net margin FY2025 5.17%.

Income trends

Revenue

1.72T JPY+1.10%

Operating income

148.74B JPY-7.18%

Net income

88.72B JPY-5.10%
Income trends across reported periods1.88T JPY1.22T JPY562.7B JPY−96B JPYRevenue, FY2021: 1.27T JPYRevenue, FY2022: 1.45T JPYRevenue, FY2023: 1.59T JPYRevenue, FY2024: 1.7T JPYRevenue, FY2025: 1.72T JPYOperating income, FY2021: 118.57B JPYOperating income, FY2022: 139.69B JPYOperating income, FY2023: 141.73B JPYOperating income, FY2024: 160.25B JPYOperating income, FY2025: 148.74B JPYNet income, FY2021: 68.68B JPYNet income, FY2022: 82.32B JPYNet income, FY2023: 82.74B JPYNet income, FY2024: 93.5B JPYNet income, FY2025: 88.72B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.27T JPY. Revenue FY2022 1.45T JPY. Revenue FY2023 1.59T JPY. Revenue FY2024 1.7T JPY. Revenue FY2025 1.72T JPY. Operating income FY2021 118.57B JPY. Operating income FY2022 139.69B JPY. Operating income FY2023 141.73B JPY. Operating income FY2024 160.25B JPY. Operating income FY2025 148.74B JPY. Net income FY2021 68.68B JPY. Net income FY2022 82.32B JPY. Net income FY2023 82.74B JPY. Net income FY2024 93.5B JPY. Net income FY2025 88.72B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue1.72T JPY1.7T JPY1.59T JPY1.45T JPY1.27T JPY
Cost of goods sold1.07T JPY1.05T JPY1T JPY897.88B JPY745.74B JPY
Gross profit641.99B JPY646.88B JPY590B JPY552.52B JPY523.18B JPY
Research and development11.28B JPY
Selling, general, and administrative484.68B JPY477.97B JPY445.4B JPY420.24B JPY397.71B JPY
Operating expenses493.25B JPY486.63B JPY448.27B JPY412.83B JPY404.61B JPY
Interest income2.77B JPY5.55B JPY4.28B JPY1.63B JPY508M JPY
Interest expense4.53B JPY4.75B JPY4.23B JPY2.03B JPY2.02B JPY
Depreciation and amortization83.61B JPY59.58B JPY57.29B JPY55.55B JPY54.25B JPY
Operating income148.74B JPY160.25B JPY141.73B JPY139.69B JPY118.57B JPY
Net income88.72B JPY93.5B JPY82.74B JPY82.32B JPY68.68B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
73%
8 beats, 3 misses, 0 met estimates
Average EPS surprise
+11.90%
11 comparable reports
Latest EPS result
87.88
Estimate 85.15 · Beat by 3.21%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates117.1886.8256.4626.1Q1 '25BeatQ2 '25MissQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 13, 2025: actual 33.12, estimate 31.7, surprise +4.48%, Beat. Q2 2025, reported May 12, 2025: actual 48.33, estimate 51.74, surprise -6.59%, Miss. Q3 2025, reported Aug 7, 2025: actual 83.24, estimate 82.31, surprise +1.13%, Beat. Q4 2025, reported Nov 11, 2025: actual 110.77, estimate 99.46, surprise +11.37%, Beat. Q1 2026, reported Feb 12, 2026: actual 43.23, estimate 30.7, surprise +40.81%, Beat. Q2 2026, reported May 13, 2026: actual 48.34, estimate 52.7, surprise -8.27%, Miss. Q3 2026, reported Aug 6, 2026: actual 87.88, estimate 85.15, surprise +3.21%, Beat. Q4 2026, reported Nov 6, 2026: actual —, estimate 105.94, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates520.4B462.19B403.98B345.77BQ1 '25BeatQ2 '25MissQ3 '25MissQ4 '25BeatQ1 '26MissQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 13, 2025: actual 419.1B JPY, estimate 413.29B JPY, surprise +1.41%, Beat. Q2 2025, reported May 12, 2025: actual 365.78B JPY, estimate 366.44B JPY, surprise -0.18%, Miss. Q3 2025, reported Aug 7, 2025: actual 440.63B JPY, estimate 473.93B JPY, surprise -7.03%, Miss. Q4 2025, reported Nov 11, 2025: actual 471.67B JPY, estimate 469.9B JPY, surprise +0.38%, Beat. Q1 2026, reported Feb 12, 2026: actual 437.36B JPY, estimate 439.29B JPY, surprise -0.44%, Miss. Q2 2026, reported May 13, 2026: actual 407.33B JPY, estimate 397.97B JPY, surprise +2.35%, Beat. Q3 2026, reported Aug 6, 2026: actual 493.01B JPY, estimate 488.07B JPY, surprise +1.01%, Beat. Q4 2026, reported Nov 6, 2026: actual —, estimate 500.38B JPY, surprise —, Comparison unavailable.

2587.T peers

ETFs holding 2587.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 2587.T

research.disclaimer