Amiyaki Tei Co., Ltd. logo

Amiyaki Tei Co., Ltd.

2753.T

JPXConsumer CyclicalRestaurants

Latest quote

¥1,394

+¥3.00 · +0.22%

Aug 24, 3:30 PM JST

2753.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Amiyaki Tei Co., Ltd. is a Japanese enterprise that operates a widespread network of dining establishments throughout the country. Its business is organized into three distinct divisions: Yakiniku, Yakitori, and a miscellaneous 'Other' segment. The Yakiniku division, comprising 182 restaurants, specializes in meat-based cuisine, with prominent brands including Amiyaki Tei, Karbiya, and Suehiro Kan. In the Yakitori segment, 55 eateries operate under the Ganso Yakitoriya brand, serving traditional yakitori and kamameshi. The 'Other' segment accounts for an additional 32 restaurants. Amiyaki Tei Co., Ltd. was established in 1995 and is headquartered in Kasugai, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Keisuke Sato
Listed since
Dec 18, 2002
Employees
635

Market position

Day range

Current ¥1,394

52-week range

Current ¥1,394

Open
¥1,386
Previous close
¥1,391
Volume
33.8K
0.87× average
Average volume
38.88K
Average daily volume
Market cap
28.64B JPY
Beta
0.3
Market reference 1
50-day average
¥1,348.24
+3.39% above average
200-day average
¥1,371.93
+1.61% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
21.06B JPY
P/E (TTM)
21.93×
P/B (TTM)
1.27×
P/S (TTM)
0.74×
EV / EBITDA
6.53×
Earnings yield
4.42%
Free cash flow yield
7.13%
Dividend yield
2.44%

Profitability & efficiency

Gross margin
59.46%
Operating margin
5.74%
Net margin
3.38%
Return on equity
5.64%
Return on assets
4.28%
Return on invested capital
5.38%

Financial health

Debt / equity
0.07×
Current ratio
2.26×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends69%38%7%-23%Gross margin, FY2021: 60.24%Gross margin, FY2022: 61.37%Gross margin, FY2023: 61.26%Gross margin, FY2024: 61.10%Gross margin, FY2025: 59.65%Operating margin, FY2021: -15.69%Operating margin, FY2022: 1.48%Operating margin, FY2023: 6.68%Operating margin, FY2024: 7.47%Operating margin, FY2025: 5.86%Net margin, FY2021: 2.91%Net margin, FY2022: 0.46%Net margin, FY2023: 3.93%Net margin, FY2024: 4.91%Net margin, FY2025: 3.37%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 60.24%. Gross margin FY2022 61.37%. Gross margin FY2023 61.26%. Gross margin FY2024 61.10%. Gross margin FY2025 59.65%. Operating margin FY2021 -15.69%. Operating margin FY2022 1.48%. Operating margin FY2023 6.68%. Operating margin FY2024 7.47%. Operating margin FY2025 5.86%. Net margin FY2021 2.91%. Net margin FY2022 0.46%. Net margin FY2023 3.93%. Net margin FY2024 4.91%. Net margin FY2025 3.37%.

Income trends

Revenue

37.71B JPY+6.73%

Operating income

2.21B JPY-16.26%

Net income

1.27B JPY-26.84%
Income trends across reported periods41.82B JPY25.38B JPY8.95B JPY−7.49B JPYRevenue, FY2021: 21.56B JPYRevenue, FY2022: 28.54B JPYRevenue, FY2023: 33.27B JPYRevenue, FY2024: 35.33B JPYRevenue, FY2025: 37.71B JPYOperating income, FY2021: −3.38B JPYOperating income, FY2022: 422M JPYOperating income, FY2023: 2.22B JPYOperating income, FY2024: 2.64B JPYOperating income, FY2025: 2.21B JPYNet income, FY2021: 627M JPYNet income, FY2022: 132M JPYNet income, FY2023: 1.31B JPYNet income, FY2024: 1.74B JPYNet income, FY2025: 1.27B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 21.56B JPY. Revenue FY2022 28.54B JPY. Revenue FY2023 33.27B JPY. Revenue FY2024 35.33B JPY. Revenue FY2025 37.71B JPY. Operating income FY2021 −3.38B JPY. Operating income FY2022 422M JPY. Operating income FY2023 2.22B JPY. Operating income FY2024 2.64B JPY. Operating income FY2025 2.21B JPY. Net income FY2021 627M JPY. Net income FY2022 132M JPY. Net income FY2023 1.31B JPY. Net income FY2024 1.74B JPY. Net income FY2025 1.27B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue37.71B JPY35.33B JPY33.27B JPY28.54B JPY21.56B JPY
Cost of goods sold15.22B JPY13.75B JPY12.89B JPY11.03B JPY8.57B JPY
Gross profit22.5B JPY21.59B JPY20.38B JPY17.51B JPY12.99B JPY
Selling, general, and administrative20.29B JPY18.95B JPY18.16B JPY17.09B JPY16.37B JPY
Operating expenses20.29B JPY18.95B JPY18.16B JPY17.09B JPY16.37B JPY
Interest income27M JPY15M JPY3M JPY2M JPY2M JPY
Interest expense6M JPY3M JPY
Depreciation and amortization1.14B JPY1.03B JPY991M JPY875M JPY818M JPY
Operating income2.21B JPY2.64B JPY2.22B JPY422M JPY−3.38B JPY
Net income1.27B JPY1.74B JPY1.31B JPY132M JPY627M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
15.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates47.0835.0823.0811.08Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 2, 2024: actual 19.13, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 6, 2025: actual 44.56, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 4, 2025: actual 26.64, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 3, 2025: actual 13.29, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 3, 2025: actual 13.03, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 5, 2026: actual 13.98, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 3, 2026: actual 21.54, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 3, 2026: actual 15.02, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates11.3B10.24B9.18B8.12BQ1 '25MissQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26MissQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Jan 6, 2025: actual 8.55B JPY, estimate 9.08B JPY, surprise -5.76%, Miss. Q2 2025, reported Apr 4, 2025: actual 9.2B JPY, estimate 10.16B JPY, surprise -9.52%, Miss. Q3 2025, reported Jul 3, 2025: actual 8.98B JPY, estimate 9.25B JPY, surprise -2.91%, Miss. Q4 2025, reported Oct 3, 2025: actual 9.16B JPY, estimate 9.94B JPY, surprise -7.89%, Miss. Q1 2026, reported Jan 5, 2026: actual 9.48B JPY, estimate 10.86B JPY, surprise -12.78%, Miss. Q2 2026, reported Apr 3, 2026: actual 10.1B JPY, estimate 10.09B JPY, surprise +0.11%, Beat. Q3 2026, reported Jul 3, 2026: actual 9.89B JPY, estimate 10.3B JPY, surprise -4.00%, Miss. Q4 2026, reported Oct 5, 2026: actual —, estimate 9.61B JPY, surprise —, Comparison unavailable.

2753.T peers

ETFs holding 2753.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 2753.T

research.disclaimer