GoAI
Get started
Hiramatsu Inc. logo

Hiramatsu Inc.

2764.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥150

−¥1.00 · -0.66%

Aug 24, 3:30 PM JST

2764.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Based in Tokyo, Japan, Hiramatsu Inc. is a Japanese enterprise that oversees the operation and management of cafes, restaurants, and hotels throughout the nation. Founded in 1982, the company initially operated under the name Hiramatsu-Tei Ltd. before adopting its current designation, Hiramatsu Inc., in December 1994.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Kazuyasu Misu
Listed since
Mar 13, 2003
Employees
716

Market position

Day range

Current ¥150

52-week range

Current ¥150

Open
¥152
Previous close
¥151
Volume
110K
0.65× average
Average volume
170.29K
Average daily volume
Market cap
10.6B JPY
Beta
0.26
Market reference 1
50-day average
¥143.2
+4.75% above average
200-day average
¥138.93
+7.97% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
9.1B JPY
P/E (TTM)
55.56×
P/B (TTM)
1.72×
P/S (TTM)
1.06×
EV / EBITDA
22.1×
Earnings yield
2.10%
Free cash flow yield
-12.25%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
55.67%
Operating margin
1.56%
Net margin
1.92%
Return on equity
3.59%
Return on assets
1.85%
Return on invested capital
2.01%

Financial health

Debt / equity
0.58×
Current ratio
2.2×
Altman Z-score
2.55
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends65%31%-2%-35%Gross margin, FY2021: 45.15%Gross margin, FY2022: 51.94%Gross margin, FY2023: 53.23%Gross margin, FY2024: 56.22%Gross margin, FY2025: 55.46%Operating margin, FY2021: -21.81%Operating margin, FY2022: -4.99%Operating margin, FY2023: 1.93%Operating margin, FY2024: 2.34%Operating margin, FY2025: 2.03%Net margin, FY2021: -26.78%Net margin, FY2022: -7.30%Net margin, FY2023: -1.10%Net margin, FY2024: 14.36%Net margin, FY2025: 2.22%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 45.15%. Gross margin FY2022 51.94%. Gross margin FY2023 53.23%. Gross margin FY2024 56.22%. Gross margin FY2025 55.46%. Operating margin FY2021 -21.81%. Operating margin FY2022 -4.99%. Operating margin FY2023 1.93%. Operating margin FY2024 2.34%. Operating margin FY2025 2.03%. Net margin FY2021 -26.78%. Net margin FY2022 -7.30%. Net margin FY2023 -1.10%. Net margin FY2024 14.36%. Net margin FY2025 2.22%.

Income trends

Revenue

9.88B JPY-7.33%

Operating income

200.47M JPY-19.74%

Net income

219.84M JPY-85.64%
Income trends across reported periods15.49B JPY8.96B JPY2.43B JPY−4.1B JPYRevenue, FY2021: 9.22B JPYRevenue, FY2022: 12.38B JPYRevenue, FY2023: 13.86B JPYRevenue, FY2024: 10.66B JPYRevenue, FY2025: 9.88B JPYOperating income, FY2021: −2.01B JPYOperating income, FY2022: −617.24M JPYOperating income, FY2023: 266.89M JPYOperating income, FY2024: 249.77M JPYOperating income, FY2025: 200.47M JPYNet income, FY2021: −2.47B JPYNet income, FY2022: −904.02M JPYNet income, FY2023: −153.11M JPYNet income, FY2024: 1.53B JPYNet income, FY2025: 219.84M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 9.22B JPY. Revenue FY2022 12.38B JPY. Revenue FY2023 13.86B JPY. Revenue FY2024 10.66B JPY. Revenue FY2025 9.88B JPY. Operating income FY2021 −2.01B JPY. Operating income FY2022 −617.24M JPY. Operating income FY2023 266.89M JPY. Operating income FY2024 249.77M JPY. Operating income FY2025 200.47M JPY. Net income FY2021 −2.47B JPY. Net income FY2022 −904.02M JPY. Net income FY2023 −153.11M JPY. Net income FY2024 1.53B JPY. Net income FY2025 219.84M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.88B JPY10.66B JPY13.86B JPY12.38B JPY9.22B JPY
Cost of goods sold4.4B JPY4.67B JPY6.48B JPY5.95B JPY5.06B JPY
Gross profit5.48B JPY5.99B JPY7.38B JPY6.43B JPY4.16B JPY
Selling, general, and administrative5.28B JPY5.74B JPY7.11B JPY7.05B JPY6.27B JPY
Operating expenses5.28B JPY5.74B JPY7.11B JPY7.05B JPY6.18B JPY
Interest income14.65M JPY3.92M JPY50K JPY50K JPY18K JPY
Interest expense42.8M JPY49.02M JPY89.64M JPY91.93M JPY74.61M JPY
Depreciation and amortization205.29M JPY350.36M JPY777.13M JPY803.39M JPY861.71M JPY
Operating income200.47M JPY249.77M JPY266.89M JPY−617.24M JPY−2.01B JPY
Net income219.84M JPY1.53B JPY−153.11M JPY−904.02M JPY−2.47B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.43

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates27.2914.982.66-9.65Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 24.74, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 11, 2025: actual 5.03, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual -7.1, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 18, 2025: actual 0.836, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual -1.25, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 6.97, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual -3.46, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 0.431, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.23B2.79B2.35B1.91BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 2.22B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 11, 2025: actual 2.87B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 2.24B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 18, 2025: actual 2.43B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 2.04B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 3.11B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 2.31B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 2.49B JPY, estimate —, surprise —, Comparison unavailable.

2764.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

Continue in GoAI

Research 2764.T

research.disclaimer