GoAI
Get started
Daisho Co.,Ltd. logo

Daisho Co.,Ltd.

2816.T

JPXConsumer DefensiveFood Distribution

Open in GoAI

Latest quote

¥1,410

+¥1.00 · +0.07%

Aug 24, 10:16 AM JST

2816.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Daisho Co.,Ltd. manufactures and distributes a diverse range of culinary products, including dipping sauces, various soup bases, and seasoning ingredients, serving both the Japanese market and international customers. Their extensive product line encompasses sauces, salt-pepper blends, general soup mixes, specialized pork stomach soup mixes, salad dressings, and green vegetable juices, alongside other custom-blended seasonings. The company, which was founded in 1966, was originally named Daisho Shokuhin Co., Ltd. before officially changing to Daisho Co.,Ltd. in April 1994. Its corporate headquarters are located in Tokyo, Japan.

Industry
Food Distribution
Sector
Consumer Defensive
Headquarters
JP
CEO
Shunichi Matsumoto
Listed since
Jan 5, 2001
Employees
582

Market position

Day range

Current ¥1,410

52-week range

Current ¥1,410

Open
¥1,410
Previous close
¥1,409
Volume
600
0.32× average
Average volume
1.87K
Average daily volume
Market cap
13.61B JPY
Beta
0.01
Market reference 1
50-day average
¥1,407.6
+0.17% above average
200-day average
¥1,407.71
+0.16% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
16.57B JPY
P/E (TTM)
24.35×
P/B (TTM)
1.37×
P/S (TTM)
0.49×
EV / EBITDA
10×
Earnings yield
3.34%
Free cash flow yield
-13.42%
Dividend yield
1.49%

Profitability & efficiency

Gross margin
36.63%
Operating margin
2.82%
Net margin
2.01%
Return on equity
4.51%
Return on assets
2.23%
Return on invested capital
2.91%

Financial health

Debt / equity
0.49×
Current ratio
1.19×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends45%29%13%-3%Gross margin, FY2021: 40.88%Gross margin, FY2022: 38.42%Gross margin, FY2023: 38.28%Gross margin, FY2024: 37.85%Gross margin, FY2025: 37.04%Operating margin, FY2021: 3.80%Operating margin, FY2022: 2.07%Operating margin, FY2023: 3.51%Operating margin, FY2024: 2.50%Operating margin, FY2025: 2.48%Net margin, FY2021: 2.47%Net margin, FY2022: 1.33%Net margin, FY2023: 2.36%Net margin, FY2024: 1.75%Net margin, FY2025: 1.66%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 40.88%. Gross margin FY2022 38.42%. Gross margin FY2023 38.28%. Gross margin FY2024 37.85%. Gross margin FY2025 37.04%. Operating margin FY2021 3.80%. Operating margin FY2022 2.07%. Operating margin FY2023 3.51%. Operating margin FY2024 2.50%. Operating margin FY2025 2.48%. Net margin FY2021 2.47%. Net margin FY2022 1.33%. Net margin FY2023 2.36%. Net margin FY2024 1.75%. Net margin FY2025 1.66%.

Income trends

Revenue

27.49B JPY+4.76%

Operating income

681M JPY+3.65%

Net income

455M JPY-0.66%
Income trends across reported periods30.21B JPY19.34B JPY8.46B JPY−2.41B JPYRevenue, FY2021: 22.67B JPYRevenue, FY2022: 23.37B JPYRevenue, FY2023: 25.35B JPYRevenue, FY2024: 26.24B JPYRevenue, FY2025: 27.49B JPYOperating income, FY2021: 861M JPYOperating income, FY2022: 484M JPYOperating income, FY2023: 890M JPYOperating income, FY2024: 657M JPYOperating income, FY2025: 681M JPYNet income, FY2021: 561M JPYNet income, FY2022: 310M JPYNet income, FY2023: 599M JPYNet income, FY2024: 458M JPYNet income, FY2025: 455M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 22.67B JPY. Revenue FY2022 23.37B JPY. Revenue FY2023 25.35B JPY. Revenue FY2024 26.24B JPY. Revenue FY2025 27.49B JPY. Operating income FY2021 861M JPY. Operating income FY2022 484M JPY. Operating income FY2023 890M JPY. Operating income FY2024 657M JPY. Operating income FY2025 681M JPY. Net income FY2021 561M JPY. Net income FY2022 310M JPY. Net income FY2023 599M JPY. Net income FY2024 458M JPY. Net income FY2025 455M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue27.49B JPY26.24B JPY25.35B JPY23.37B JPY22.67B JPY
Cost of goods sold17.31B JPY16.31B JPY15.65B JPY14.39B JPY13.41B JPY
Gross profit10.18B JPY9.93B JPY9.7B JPY8.98B JPY9.27B JPY
Research and development301M JPY350M JPY307M JPY263M JPY311M JPY
Selling, general, and administrative9.2B JPY8.92B JPY3.44B JPY3.19B JPY3.11B JPY
Operating expenses9.5B JPY9.27B JPY8.81B JPY8.64B JPY8.4B JPY
Interest income8M JPY5M JPY3M JPY3M JPY3M JPY
Interest expense59M JPY31M JPY16M JPY14M JPY13M JPY
Depreciation and amortization976M JPY646M JPY653M JPY671M JPY650M JPY
Operating income681M JPY657M JPY890M JPY484M JPY861M JPY
Net income455M JPY458M JPY599M JPY310M JPY561M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.57

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates87.1839.73-7.71-55.16Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 29.39, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 3, 2025: actual 62.31, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual -45.34, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 4, 2025: actual -11.37, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 4, 2025: actual 25.47, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 2, 2026: actual 77.36, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual -44.31, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 3, 2026: actual -0.57, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates9.6B8.07B6.55B5.02BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 6.6B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 3, 2025: actual 8.7B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 5.39B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 4, 2025: actual 5.6B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 4, 2025: actual 6.81B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 2, 2026: actual 9.23B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 5.86B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 3, 2026: actual 5.91B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥18.00

2025 complete year0.0% since 2021

2026 partial: ¥12.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥10.00

Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥10.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥12.00

Special

Record Mar 31, 2026 · Payment Jun 25, 2026

Dividend

Ex-dividend Sep 29, 2025

¥9.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 1, 2025

Dividend

Ex-dividend Mar 28, 2025

¥9.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Sep 27, 2024

¥9.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 2, 2024

2816.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,897

-1.19%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,409

+0.24%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,040.5

+0.49%

Kao Corporation logo

4452.T

Kao Corporation

¥3,575

+0.53%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,670

-0.62%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,043

+0.16%

Continue in GoAI

Research 2816.T

research.disclaimer