3DG Holdings (International) Limited logo

3DG Holdings (International) Limited

2882.HK

HKSEConsumer CyclicalLuxury Goods

Latest quote

HK$0.41

+HK$0.02 · +5.13%

Aug 21, 2:20 PM HKTData delayed

2882.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

This investment holding entity is involved in the licensing of trademarks and the retail distribution of gold and jewelry items throughout Hong Kong, Macau, and mainland China. By June 30, 2021, it maintained a network of three sales locations in Hong Kong and 342 in mainland China, all branded as 3D-GOLD. Its business scope also encompasses holding trademarks, the wholesale and franchising of gold and jewelry products solely within mainland China, and the provision of management solutions. Furthermore, the company is active in rental property ownership, alongside offering design and subcontracting services for gold and jewelry articles. Established in 1991, its headquarters are located in Tsim Sha Tsui, Hong Kong.

Industry
Luxury Goods
Sector
Consumer Cyclical
Headquarters
HK
CEO
Lung Wong
Listed since
Jun 30, 2003
Employees
1,576

Market position

52-week range

Current HK$0.41

Open
HK$0.41
Previous close
HK$0.39
Volume
20K
0.51× average
Average volume
38.84K
Average daily volume
Market cap
110.57M HKD
Beta
0.53
Market reference 1
50-day average
HK$0.4087
+0.32% above average
200-day average
HK$0.4978
-17.63% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.1B HKD
P/E (TTM)
-0.73×
P/B (TTM)
-0.19×
P/S (TTM)
0.08×
EV / EBITDA
13.97×
Earnings yield
-110.79%
Free cash flow yield
-205.34%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
39.35%
Operating margin
10.59%
Net margin
-11.01%
Return on equity
26.71%
Return on assets
-6.19%
Return on invested capital
7.36%

Financial health

Debt / equity
-5.78×
Current ratio
0.63×
Altman Z-score
0.33
Piotroski F-score
2 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends46%21%-4%-29%Gross margin, FY2021: 21.75%Gross margin, FY2022: 27.74%Gross margin, FY2023: 28.16%Gross margin, FY2024: 33.87%Gross margin, FY2025: 39.35%Operating margin, FY2021: -8.40%Operating margin, FY2022: -11.08%Operating margin, FY2023: -21.18%Operating margin, FY2024: -0.01%Operating margin, FY2025: 10.59%Net margin, FY2021: -8.75%Net margin, FY2022: -14.51%Net margin, FY2023: -22.38%Net margin, FY2024: -13.33%Net margin, FY2025: -11.01%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.75%. Gross margin FY2022 27.74%. Gross margin FY2023 28.16%. Gross margin FY2024 33.87%. Gross margin FY2025 39.35%. Operating margin FY2021 -8.40%. Operating margin FY2022 -11.08%. Operating margin FY2023 -21.18%. Operating margin FY2024 -0.01%. Operating margin FY2025 10.59%. Net margin FY2021 -8.75%. Net margin FY2022 -14.51%. Net margin FY2023 -22.38%. Net margin FY2024 -13.33%. Net margin FY2025 -11.01%.

Income trends

Revenue

1.38B HKD+45.84%

Operating income

146.51M HKD+146.6M HKD

Net income

−152.37M HKD-20.46%
Income trends across reported periods1.54B HKD922.83M HKD308.43M HKD−305.97M HKDRevenue, FY2021: 901.97M HKDRevenue, FY2022: 618.51M HKDRevenue, FY2023: 604.52M HKDRevenue, FY2024: 948.72M HKDRevenue, FY2025: 1.38B HKDOperating income, FY2021: −75.75M HKDOperating income, FY2022: −68.56M HKDOperating income, FY2023: −128.02M HKDOperating income, FY2024: −92K HKDOperating income, FY2025: 146.51M HKDNet income, FY2021: −78.92M HKDNet income, FY2022: −89.74M HKDNet income, FY2023: −135.32M HKDNet income, FY2024: −126.49M HKDNet income, FY2025: −152.37M HKDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 901.97M HKD. Revenue FY2022 618.51M HKD. Revenue FY2023 604.52M HKD. Revenue FY2024 948.72M HKD. Revenue FY2025 1.38B HKD. Operating income FY2021 −75.75M HKD. Operating income FY2022 −68.56M HKD. Operating income FY2023 −128.02M HKD. Operating income FY2024 −92K HKD. Operating income FY2025 146.51M HKD. Net income FY2021 −78.92M HKD. Net income FY2022 −89.74M HKD. Net income FY2023 −135.32M HKD. Net income FY2024 −126.49M HKD. Net income FY2025 −152.37M HKD.
Metric (HKD)FY2025FY2024FY2023FY2022FY2021
Revenue1.38B HKD948.72M HKD604.52M HKD618.51M HKD901.97M HKD
Cost of goods sold839.11M HKD627.42M HKD434.24M HKD632.73M HKD705.82M HKD
Gross profit544.51M HKD321.3M HKD170.24M HKD171.56M HKD196.15M HKD
Selling, general, and administrative398M HKD321.39M HKD260.95M HKD241.78M HKD273.51M HKD
Operating expenses398M HKD321.39M HKD243.36M HKD242.15M HKD266.06M HKD
Interest income193K HKD1.07M HKD3.42M HKD5.59M HKD3.12M HKD
Interest expense50.32M HKD43.67M HKD88.08M HKD79.03M HKD42.25M HKD
Depreciation and amortization75.13M HKD64.99M HKD37.92M HKD24.43M HKD24.86M HKD
Operating income146.51M HKD−92K HKD−128.02M HKD−68.56M HKD−75.75M HKD
Net income−152.37M HKD−126.49M HKD−135.32M HKD−89.74M HKD−78.92M HKD

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.19

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-0.13-0.2-0.27-0.34Q2 '21Q4 '21Q2 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25
Q2 2021, reported Jun 30, 2021: actual -0.161, estimate —, surprise —, Comparison unavailable. Q4 2021, reported Dec 31, 2021: actual -0.212, estimate —, surprise —, Comparison unavailable. Q2 2022, reported Jun 30, 2022: actual -0.152, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Feb 27, 2023: actual -0.178, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 29, 2023: actual -0.155, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 27, 2024: actual -0.201, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 28, 2024: actual -0.301, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 25, 2025: actual -0.185, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates492.01M405.62M319.23M232.84MQ2 '21Q4 '21Q2 '22Q1 '23Q3 '23Q1 '24Q3 '24Q1 '25
Q2 2021, reported Jun 30, 2021: actual 466.35M HKD, estimate —, surprise —, Comparison unavailable. Q4 2021, reported Dec 31, 2021: actual 428.89M HKD, estimate —, surprise —, Comparison unavailable. Q2 2022, reported Jun 30, 2022: actual 473.08M HKD, estimate —, surprise —, Comparison unavailable. Q1 2023, reported Feb 27, 2023: actual 444.67M HKD, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 29, 2023: actual 359.63M HKD, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 27, 2024: actual 251.76M HKD, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 28, 2024: actual 335.13M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 25, 2025: actual 370.25M HKD, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

HK$0.3581

2010 complete year-98.2% since 2004

Corporate action history

Dividend

Ex-dividend Nov 18, 2011

HK$0.002

Special

Record Nov 21, 2011 · Payment Dec 7, 2011

Dividend

Ex-dividend Aug 23, 2010

HK$0.0035

Semi-Annual

Record Aug 24, 2010 · Payment Sep 14, 2010

Dividend

Ex-dividend Jan 28, 2010

HK$0.007

Semi-Annual

Record Jan 29, 2010 · Payment Feb 24, 2010

Dividend

Ex-dividend Jan 4, 2006

HK$0.025

Semi-Annual

Record Jan 6, 2006 · Payment Feb 9, 2006

Dividend

Ex-dividend Aug 17, 2005

HK$0.03

Semi-Annual

Record Aug 19, 2005 · Payment Oct 5, 2005

Dividend

Ex-dividend Jan 3, 2005

HK$0.03

Special

Record Jan 5, 2005 · Payment Feb 16, 2005

2882.HK peers

Continue in GoAI

Research 2882.HK

research.disclaimer