Banners Co., Ltd. logo

Banners Co., Ltd.

3011.T

JPXConsumer CyclicalSpecialty Retail

Latest quote

¥145

+¥1.00 · +0.69%

Aug 24, 1:23 PM JST

3011.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Banners Co., Ltd. maintains a diversified business portfolio within Japan, encompassing real estate management, musical instrument sales, and automotive retail. The company's real estate division focuses on leasing commercial properties. In the automotive sector, it acts as a retailer for Honda vehicles, additionally offering related non-life insurance products. Furthermore, Banners operates a specialty store for double-reed musical instruments, importing and selling oboes and bassoons, and providing thorough maintenance and after-sales support. Founded in 1950, the company's headquarters are located in Kumagaya, Japan.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Yuka Kobayashi
Listed since
Jan 1, 2001
Employees
98

Market position

Day range

Current ¥145

52-week range

Current ¥145

Open
¥144
Previous close
¥144
Volume
4.2K
0.07× average
Average volume
56.9K
Average daily volume
Market cap
2.22B JPY
Beta
-0.19
Market reference 1
50-day average
¥146.46
-1.00% below average
200-day average
¥154.3
-6.03% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.26B JPY
P/E (TTM)
12×
P/B (TTM)
0.82×
P/S (TTM)
0.39×
EV / EBITDA
11.01×
Earnings yield
7.38%
Free cash flow yield
-12.10%
Dividend yield
3.45%

Profitability & efficiency

Gross margin
23.15%
Operating margin
4.58%
Net margin
3.24%
Return on equity
7.51%
Return on assets
2.20%
Return on invested capital
2.66%

Financial health

Debt / equity
1.29×
Current ratio
1.48×
Altman Z-score
1.17
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends24%17%9%2%Gross margin, FY2021: 22.23%Gross margin, FY2022: 21.70%Gross margin, FY2023: 22.29%Gross margin, FY2024: 21.75%Gross margin, FY2025: 21.90%Operating margin, FY2021: 4.44%Operating margin, FY2022: 4.90%Operating margin, FY2023: 5.82%Operating margin, FY2024: 6.14%Operating margin, FY2025: 4.95%Net margin, FY2021: 3.59%Net margin, FY2022: 3.59%Net margin, FY2023: 3.93%Net margin, FY2024: 4.46%Net margin, FY2025: 3.68%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 22.23%. Gross margin FY2022 21.70%. Gross margin FY2023 22.29%. Gross margin FY2024 21.75%. Gross margin FY2025 21.90%. Operating margin FY2021 4.44%. Operating margin FY2022 4.90%. Operating margin FY2023 5.82%. Operating margin FY2024 6.14%. Operating margin FY2025 4.95%. Net margin FY2021 3.59%. Net margin FY2022 3.59%. Net margin FY2023 3.93%. Net margin FY2024 4.46%. Net margin FY2025 3.68%.

Income trends

Revenue

5.65B JPY+0.93%

Operating income

279.96M JPY-18.59%

Net income

207.88M JPY-16.85%
Income trends across reported periods6.2B JPY4B JPY1.79B JPY−410.23M JPYRevenue, FY2021: 3.92B JPYRevenue, FY2022: 4.34B JPYRevenue, FY2023: 4.68B JPYRevenue, FY2024: 5.6B JPYRevenue, FY2025: 5.65B JPYOperating income, FY2021: 174.33M JPYOperating income, FY2022: 212.62M JPYOperating income, FY2023: 272.45M JPYOperating income, FY2024: 343.9M JPYOperating income, FY2025: 279.96M JPYNet income, FY2021: 141.02M JPYNet income, FY2022: 155.78M JPYNet income, FY2023: 184.07M JPYNet income, FY2024: 250.02M JPYNet income, FY2025: 207.88M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.92B JPY. Revenue FY2022 4.34B JPY. Revenue FY2023 4.68B JPY. Revenue FY2024 5.6B JPY. Revenue FY2025 5.65B JPY. Operating income FY2021 174.33M JPY. Operating income FY2022 212.62M JPY. Operating income FY2023 272.45M JPY. Operating income FY2024 343.9M JPY. Operating income FY2025 279.96M JPY. Net income FY2021 141.02M JPY. Net income FY2022 155.78M JPY. Net income FY2023 184.07M JPY. Net income FY2024 250.02M JPY. Net income FY2025 207.88M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.65B JPY5.6B JPY4.68B JPY4.34B JPY3.92B JPY
Cost of goods sold4.42B JPY4.38B JPY3.64B JPY3.39B JPY3.05B JPY
Gross profit1.24B JPY1.22B JPY1.04B JPY940.7M JPY872.53M JPY
Selling, general, and administrative939.36M JPY862.05M JPY757.13M JPY714.62M JPY686M JPY
Operating expenses958.08M JPY874.35M JPY771.87M JPY728.08M JPY698.2M JPY
Interest income4.65M JPY4.46M JPY4.68M JPY5.71M JPY5.97M JPY
Interest expense33.87M JPY31.2M JPY32.48M JPY33.72M JPY35.61M JPY
Depreciation and amortization197.16M JPY187.47M JPY185.63M JPY189.34M JPY186.83M JPY
Operating income279.96M JPY343.9M JPY272.45M JPY212.62M JPY174.33M JPY
Net income207.88M JPY250.02M JPY184.07M JPY155.78M JPY141.02M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
1.41

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates5.694.192.691.2Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 3.55, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 4.07, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 5.37, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 2.91, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 3.68, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 2.66, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 4.33, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 1.41, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.78B1.55B1.32B1.1BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 1.24B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 1.6B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 1.5B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 1.16B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 1.31B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 1.47B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 1.71B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 1.22B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥5.00

2025 complete year+150.0% since 2021

2026 partial: ¥5.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥5.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥5.00

Annual

Record Mar 31, 2026 · Payment Jun 30, 2026

Dividend

Ex-dividend Mar 28, 2025

¥5.00

Annual

Record Mar 31, 2025 · Payment Mar 28, 2025

Dividend

Ex-dividend Mar 28, 2024

¥4.00

Annual

Record Mar 31, 2024 · Payment Jun 28, 2024

Dividend

Ex-dividend Mar 30, 2023

¥4.00

Annual

Record Mar 31, 2023 · Payment Jun 30, 2023

Dividend

Ex-dividend Mar 30, 2022

¥3.00

Annual

Record Mar 31, 2022 · Payment Jun 30, 2022

3011.T peers

Continue in GoAI

Research 3011.T

research.disclaimer