RACCOON HOLDINGS, Inc. logo

RACCOON HOLDINGS, Inc.

3031.T

JPXConsumer CyclicalSpecialty Retail

Latest quote

¥648

−¥5.00 · -0.77%

Aug 24, 3:30 PM JST

3031.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

RACCOON HOLDINGS, Inc. provides crucial infrastructure and services to facilitate business-to-business (B2B) transactions throughout Japan. Key offerings include SUPER DELIVERY, an online wholesale marketplace that connects manufacturers of apparel and general merchandise with diverse businesses such as retail stores, restaurants, and salons for procurement. It also develops COREC, a cloud-based system for efficient order management, and SD Export, which supports entry into overseas markets. Furthermore, the company delivers financial services like Paid, a B2B payment solution, comprehensive accounts receivables guarantee services, and specialized online guarantee services for small and medium-sized enterprises. Rent guarantee services are also available for both individuals and commercial spaces like offices or stores. Founded in Tokyo, Japan, in 1993, the organization was originally known as Raccoon Co., Ltd., and rebranded to RACCOON HOLDINGS, Inc. in November 2018.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Isao Ogata
Listed since
Apr 6, 2006
Employees
243

Market position

Day range

Current ¥648

52-week range

Current ¥648

Open
¥652
Previous close
¥653
Volume
92.2K
0.68× average
Average volume
135.61K
Average daily volume
Market cap
13.17B JPY
Beta
0.35
Market reference 1
50-day average
¥612.68
+5.76% above average
200-day average
¥636.36
+1.83% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
10.59B JPY
P/E (TTM)
16.36×
P/B (TTM)
P/S (TTM)
EV / EBITDA
7.15×
Earnings yield
6.21%
Free cash flow yield
5.25%
Dividend yield
4.17%

Profitability & efficiency

Gross margin
83.22%
Operating margin
20.09%
Net margin
12.23%
Return on equity
18.37%
Return on assets
4.15%
Return on invested capital
11.72%

Financial health

Debt / equity
0.66×
Current ratio
1.35×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends91%60%29%-2%Gross margin, FY2021: 82.50%Gross margin, FY2022: 80.51%Gross margin, FY2023: 79.43%Gross margin, FY2024: 80.94%Gross margin, FY2025: 83.22%Operating margin, FY2021: 23.51%Operating margin, FY2022: 22.42%Operating margin, FY2023: 9.76%Operating margin, FY2024: 20.57%Operating margin, FY2025: 20.09%Net margin, FY2021: 7.40%Net margin, FY2022: 12.57%Net margin, FY2023: 5.61%Net margin, FY2024: 13.72%Net margin, FY2025: 12.23%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 82.50%. Gross margin FY2022 80.51%. Gross margin FY2023 79.43%. Gross margin FY2024 80.94%. Gross margin FY2025 83.22%. Operating margin FY2021 23.51%. Operating margin FY2022 22.42%. Operating margin FY2023 9.76%. Operating margin FY2024 20.57%. Operating margin FY2025 20.09%. Net margin FY2021 7.40%. Net margin FY2022 12.57%. Net margin FY2023 5.61%. Net margin FY2024 13.72%. Net margin FY2025 12.23%.

Income trends

Revenue

6.57B JPY+7.80%

Operating income

1.32B JPY+5.26%

Net income

804.22M JPY-3.91%
Income trends across reported periods7.2B JPY4.7B JPY2.2B JPY−298.85M JPYRevenue, FY2021: 4.79B JPYRevenue, FY2022: 5.32B JPYRevenue, FY2023: 5.81B JPYRevenue, FY2024: 6.1B JPYRevenue, FY2025: 6.57B JPYOperating income, FY2021: 1.13B JPYOperating income, FY2022: 1.19B JPYOperating income, FY2023: 566.96M JPYOperating income, FY2024: 1.25B JPYOperating income, FY2025: 1.32B JPYNet income, FY2021: 354.66M JPYNet income, FY2022: 668.8M JPYNet income, FY2023: 325.98M JPYNet income, FY2024: 836.93M JPYNet income, FY2025: 804.22M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.79B JPY. Revenue FY2022 5.32B JPY. Revenue FY2023 5.81B JPY. Revenue FY2024 6.1B JPY. Revenue FY2025 6.57B JPY. Operating income FY2021 1.13B JPY. Operating income FY2022 1.19B JPY. Operating income FY2023 566.96M JPY. Operating income FY2024 1.25B JPY. Operating income FY2025 1.32B JPY. Net income FY2021 354.66M JPY. Net income FY2022 668.8M JPY. Net income FY2023 325.98M JPY. Net income FY2024 836.93M JPY. Net income FY2025 804.22M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue6.57B JPY6.1B JPY5.81B JPY5.32B JPY4.79B JPY
Cost of goods sold1.1B JPY1.16B JPY1.19B JPY1.04B JPY838.35M JPY
Gross profit5.47B JPY4.94B JPY4.61B JPY4.28B JPY3.95B JPY
Selling, general, and administrative4.15B JPY3.68B JPY4.05B JPY3.05B JPY2.81B JPY
Operating expenses4.15B JPY3.68B JPY4.05B JPY3.09B JPY2.83B JPY
Interest income7.54M JPY
Interest expense12.82M JPY10.06M JPY4.32M JPY4.65M JPY5.88M JPY
Depreciation and amortization160.25M JPY147.48M JPY126.75M JPY118.06M JPY143.61M JPY
Operating income1.32B JPY1.25B JPY566.96M JPY1.19B JPY1.13B JPY
Net income804.22M JPY836.93M JPY325.98M JPY668.8M JPY354.66M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
11.08

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates18.6713.568.453.33Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Aug 30, 2024: actual 9.58, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 29, 2024: actual 3.92, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 28, 2025: actual 17.58, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 12, 2025: actual 8.58, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 8.42, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 7.3, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 27, 2026: actual 12.66, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 11, 2026: actual 11.08, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates1.83B1.7B1.57B1.44BQ4 '24MissQ1 '25MissQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26Estimate
Q4 2024, reported Nov 29, 2024: actual 1.53B JPY, estimate 1.55B JPY, surprise -1.48%, Miss. Q1 2025, reported Feb 28, 2025: actual 1.51B JPY, estimate 1.59B JPY, surprise -5.38%, Miss. Q2 2025, reported Jun 12, 2025: actual 1.54B JPY, estimate 1.65B JPY, surprise -6.83%, Miss. Q3 2025, reported Jul 31, 2025: actual 1.56B JPY, estimate 1.62B JPY, surprise -3.77%, Miss. Q4 2025, reported Oct 31, 2025: actual 1.58B JPY, estimate 1.59B JPY, surprise -0.69%, Miss. Q1 2026, reported Feb 27, 2026: actual 1.68B JPY, estimate 1.64B JPY, surprise +2.07%, Beat. Q2 2026, reported Jun 11, 2026: actual 1.76B JPY, estimate 1.7B JPY, surprise +3.77%, Beat. Q3 2026, reported Aug 31, 2026: actual —, estimate 1.75B JPY, surprise —, Comparison unavailable.

3031.T peers

ETFs holding 3031.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 3031.T

research.disclaimer