SecuAvail Inc. logo

SecuAvail Inc.

3042.T

JPXTechnologySoftware - Infrastructure

Latest quote

¥300

−¥2.00 · -0.66%

Aug 24, 2:13 PM JSTData delayed

3042.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

SecuAvail Inc., headquartered in Osaka, Japan, and founded in 2001, delivers extensive cybersecurity solutions across Japan. The company operates through two primary divisions: Information Security and Human Resource Services. Within its information security division, SecuAvail manages the full lifecycle of computer network security systems, encompassing their architecture, deployment, ongoing administration, vigilant oversight, commercial distribution, and in-depth log scrutiny. Notable offerings comprise NetStare, a system for monitoring network security operations; LogStare, which facilitates network surveillance and log administration; and CustomerStare, an outsourcing facility. Furthermore, the company is engaged in cultivating and deploying proficient personnel specializing in information security.

Industry
Software - Infrastructure
Sector
Technology
Headquarters
JP
CEO
Masaomi Yoneima
Listed since
Jun 26, 2006
Employees
116

Market position

Day range

Current ¥300

52-week range

Current ¥300

Open
¥302
Previous close
¥302
Volume
7.4K
0.3× average
Average volume
24.28K
Average daily volume
Market cap
2.31B JPY
Beta
0.29
Market reference 1
50-day average
¥289.62
+3.58% above average
200-day average
¥314.65
-4.65% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
991.46M JPY
P/E (TTM)
99.01×
P/B (TTM)
1.93×
P/S (TTM)
1.88×
EV / EBITDA
8.47×
Earnings yield
5.00%
Free cash flow yield
1.69%
Dividend yield
1.67%

Profitability & efficiency

Gross margin
41.36%
Operating margin
1.67%
Net margin
1.91%
Return on equity
8.25%
Return on assets
6.70%
Return on invested capital
7.82%

Financial health

Debt / equity
0.01×
Current ratio
5.11×
Altman Z-score
6.37
Piotroski F-score
2 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends51%28%5%-17%Gross margin, FY2022: 38.83%Gross margin, FY2023: 40.09%Gross margin, FY2024: 40.32%Gross margin, FY2025: 39.23%Gross margin, FY2026: 45.35%Operating margin, FY2022: -9.78%Operating margin, FY2023: -3.49%Operating margin, FY2024: -2.99%Operating margin, FY2025: 3.06%Operating margin, FY2026: 8.81%Net margin, FY2022: -11.69%Net margin, FY2023: -4.28%Net margin, FY2024: 20.83%Net margin, FY2025: 3.73%Net margin, FY2026: 8.26%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 38.83%. Gross margin FY2023 40.09%. Gross margin FY2024 40.32%. Gross margin FY2025 39.23%. Gross margin FY2026 45.35%. Operating margin FY2022 -9.78%. Operating margin FY2023 -3.49%. Operating margin FY2024 -2.99%. Operating margin FY2025 3.06%. Operating margin FY2026 8.81%. Net margin FY2022 -11.69%. Net margin FY2023 -4.28%. Net margin FY2024 20.83%. Net margin FY2025 3.73%. Net margin FY2026 8.26%.

Income trends

Revenue

1.28B JPY+11.38%

Operating income

112.71M JPY+220.92%

Net income

105.72M JPY+146.95%
Income trends across reported periods1.42B JPY862.36M JPY305.68M JPY−251M JPYRevenue, FY2022: 957.04M JPYRevenue, FY2023: 1.03B JPYRevenue, FY2024: 1.1B JPYRevenue, FY2025: 1.15B JPYRevenue, FY2026: 1.28B JPYOperating income, FY2022: −93.61M JPYOperating income, FY2023: −35.94M JPYOperating income, FY2024: −32.86M JPYOperating income, FY2025: 35.12M JPYOperating income, FY2026: 112.71M JPYNet income, FY2022: −111.83M JPYNet income, FY2023: −44.04M JPYNet income, FY2024: 228.96M JPYNet income, FY2025: 42.81M JPYNet income, FY2026: 105.72M JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 957.04M JPY. Revenue FY2023 1.03B JPY. Revenue FY2024 1.1B JPY. Revenue FY2025 1.15B JPY. Revenue FY2026 1.28B JPY. Operating income FY2022 −93.61M JPY. Operating income FY2023 −35.94M JPY. Operating income FY2024 −32.86M JPY. Operating income FY2025 35.12M JPY. Operating income FY2026 112.71M JPY. Net income FY2022 −111.83M JPY. Net income FY2023 −44.04M JPY. Net income FY2024 228.96M JPY. Net income FY2025 42.81M JPY. Net income FY2026 105.72M JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue1.28B JPY1.15B JPY1.1B JPY1.03B JPY957.04M JPY
Cost of goods sold699.4M JPY698.33M JPY655.87M JPY616.63M JPY585.47M JPY
Gross profit580.47M JPY450.75M JPY443.09M JPY412.58M JPY371.57M JPY
Research and development35.96M JPY44.55M JPY41.28M JPY43.08M JPY
Selling, general, and administrative467.76M JPY379.67M JPY431.39M JPY407.24M JPY422.1M JPY
Operating expenses467.76M JPY415.63M JPY475.94M JPY448.53M JPY465.18M JPY
Interest income1.86M JPY591K JPY961K JPY498K JPY622K JPY
Interest expense124K JPY133K JPY212K JPY184K JPY
Depreciation and amortization4.28M JPY925K JPY14.57M JPY16.51M JPY21.94M JPY
Operating income112.71M JPY35.12M JPY−32.86M JPY−35.94M JPY−93.61M JPY
Net income105.72M JPY42.81M JPY228.96M JPY−44.04M JPY−111.83M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-6.99

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates11.54.88-1.74-8.36Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -2.72, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 5.9, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 6.67, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 3.72, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 2.58, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual -2.69, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 10.13, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -6.99, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates387.92M332.31M276.69M221.08MQ4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 236M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 367M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 317M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 315.76M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 321.19M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 270M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 373M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 260M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥2.00

2025 complete year-20.0% since 2021

2026 partial: ¥5.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥3.00

Irregular

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥5.00

Special

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Mar 28, 2025

¥2.00

Irregular

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Mar 30, 2021

¥2.50

Special

Record Mar 31, 2021 · Payment Jun 25, 2021

3042.T peers

Continue in GoAI

Research 3042.T

research.disclaimer