GoAI
Get started
WDI Corporation logo

WDI Corporation

3068.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥3,020

−¥5.00 · -0.17%

Aug 24, 3:30 PM JST

3068.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

WDI Corporation, through its various subsidiaries, manages and operates a network of dining establishments both within Japan and in international markets. Beyond its hospitality ventures, the company also provides services for bridal event planning and execution. This Tokyo, Japan-based company was founded in 1954.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Ken Shimizu
Listed since
Dec 22, 2006
Employees
2,386

Market position

Volume
2.4K
0.71× average
Average volume
3.39K
Average daily volume
Market cap
18.92B JPY
Beta
0.18
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
22.72B JPY
P/E (TTM)
46.93×
P/B (TTM)
2.84×
P/S (TTM)
0.53×
EV / EBITDA
11.03×
Earnings yield
1.27%
Free cash flow yield
-0.73%
Dividend yield
0.56%

Profitability & efficiency

Gross margin
70.99%
Operating margin
4.48%
Net margin
1.13%
Return on equity
3.59%
Return on assets
0.98%
Return on invested capital
0.65%

Financial health

Debt / equity
1.33×
Current ratio
1.44×
Altman Z-score
3.07
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends79%49%18%-12%Gross margin, FY2021: 71.18%Gross margin, FY2022: 71.20%Gross margin, FY2023: 71.63%Gross margin, FY2024: 71.57%Gross margin, FY2025: 70.99%Operating margin, FY2021: -4.36%Operating margin, FY2022: 3.18%Operating margin, FY2023: 4.53%Operating margin, FY2024: 2.34%Operating margin, FY2025: 3.69%Net margin, FY2021: 3.78%Net margin, FY2022: 3.59%Net margin, FY2023: 3.40%Net margin, FY2024: 2.91%Net margin, FY2025: 0.68%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 71.18%. Gross margin FY2022 71.20%. Gross margin FY2023 71.63%. Gross margin FY2024 71.57%. Gross margin FY2025 70.99%. Operating margin FY2021 -4.36%. Operating margin FY2022 3.18%. Operating margin FY2023 4.53%. Operating margin FY2024 2.34%. Operating margin FY2025 3.69%. Net margin FY2021 3.78%. Net margin FY2022 3.59%. Net margin FY2023 3.40%. Net margin FY2024 2.91%. Net margin FY2025 0.68%.

Income trends

Revenue

34.52B JPY+8.03%

Operating income

1.27B JPY+69.88%

Net income

235.88M JPY-74.64%
Income trends across reported periods38.05B JPY23.91B JPY9.77B JPY−4.37B JPYRevenue, FY2021: 19.18B JPYRevenue, FY2022: 26.17B JPYRevenue, FY2023: 30.95B JPYRevenue, FY2024: 31.95B JPYRevenue, FY2025: 34.52B JPYOperating income, FY2021: −836.69M JPYOperating income, FY2022: 831.47M JPYOperating income, FY2023: 1.4B JPYOperating income, FY2024: 749.25M JPYOperating income, FY2025: 1.27B JPYNet income, FY2021: 725.81M JPYNet income, FY2022: 940.53M JPYNet income, FY2023: 1.05B JPYNet income, FY2024: 930.01M JPYNet income, FY2025: 235.88M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 19.18B JPY. Revenue FY2022 26.17B JPY. Revenue FY2023 30.95B JPY. Revenue FY2024 31.95B JPY. Revenue FY2025 34.52B JPY. Operating income FY2021 −836.69M JPY. Operating income FY2022 831.47M JPY. Operating income FY2023 1.4B JPY. Operating income FY2024 749.25M JPY. Operating income FY2025 1.27B JPY. Net income FY2021 725.81M JPY. Net income FY2022 940.53M JPY. Net income FY2023 1.05B JPY. Net income FY2024 930.01M JPY. Net income FY2025 235.88M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue34.52B JPY31.95B JPY30.95B JPY26.17B JPY19.18B JPY
Cost of goods sold10.01B JPY9.08B JPY8.78B JPY7.54B JPY5.53B JPY
Gross profit24.51B JPY22.87B JPY22.17B JPY18.64B JPY13.65B JPY
Selling, general, and administrative23.23B JPY22.12B JPY20.17B JPY17.28B JPY13.97B JPY
Operating expenses23.23B JPY22.12B JPY20.77B JPY17.8B JPY14.49B JPY
Interest income14.16M JPY8.42M JPY542.86M JPY199.74M JPY1.17M JPY
Interest expense91.57M JPY68.52M JPY60.84M JPY51.58M JPY48.93M JPY
Depreciation and amortization786.71M JPY776.01M JPY645.24M JPY570.03M JPY537.47M JPY
Operating income1.27B JPY749.25M JPY1.4B JPY831.47M JPY−836.69M JPY
Net income235.88M JPY930.01M JPY1.05B JPY940.53M JPY725.81M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
34.11

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates90.5524.73-41.1-106.92Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 34.01, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 76.93, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual -93.3, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 7.38, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual -51.73, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 57.83, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 24.19, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 12, 2026: actual 34.11, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates9.72B8.96B8.19B7.43BQ4 '24BeatQ1 '25MissQ2 '25MissQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Nov 12, 2024: actual 7.83B JPY, estimate 7.8B JPY, surprise +0.32%, Beat. Q1 2025, reported Feb 12, 2025: actual 8.21B JPY, estimate 8.3B JPY, surprise -1.11%, Miss. Q2 2025, reported May 14, 2025: actual 7.95B JPY, estimate 9B JPY, surprise -11.64%, Miss. Q3 2025, reported Aug 12, 2025: actual 8.17B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual 8.03B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 9.35B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 8.97B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 12, 2026: actual 9.21B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥17.00

2025 complete year+112.5% since 2021

2026 partial: ¥17.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥17.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥17.00

Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Mar 28, 2025

¥17.00

Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Mar 28, 2024

¥15.00

Annual

Record Mar 31, 2024 · Payment Jun 26, 2024

Dividend

Ex-dividend Mar 30, 2023

¥12.00

Annual

Record Mar 31, 2023 · Payment Jun 28, 2023

Dividend

Ex-dividend Mar 30, 2022

¥13.00

Special

Record Mar 31, 2022 · Payment Jun 29, 2022

3068.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

ETFs holding 3068.T

Funds reporting this stock among their holdings, ordered by reported position size.

Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
13.32K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$38.16+0.82%
Avantis International Small Cap Equity ETF logoAvantis International Small Cap Equity ETFAVDS
Market value
1.9K
Weight
—
AUM
340.61M USD
Expense ratio
0.30%
Price / 1D
$80.49+0.93%

Continue in GoAI

Research 3068.T

research.disclaimer