GoAI
Get started
Kichiri & Co., Ltd. logo

Kichiri & Co., Ltd.

3082.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥975

Market data unavailable

Aug 24, 3:30 PM JST

3082.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP

Market position

Volume
4.6K
Market cap
11.02B JPY

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
11.9B JPY
P/E (TTM)
49.44×
P/B (TTM)
5.16×
P/S (TTM)
0.66×
EV / EBITDA
11.28×
Earnings yield
2.10%
Free cash flow yield
-2.97%
Dividend yield
0.77%

Profitability & efficiency

Gross margin
71.60%
Operating margin
3.82%
Net margin
1.33%
Return on equity
10.44%
Return on assets
3.08%
Return on invested capital
5.51%

Financial health

Debt / equity
1.39×
Current ratio
1.19×
Altman Z-score
4.08
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends80%45%10%-25%Gross margin, FY2021: 67.79%Gross margin, FY2022: 69.85%Gross margin, FY2023: 69.59%Gross margin, FY2024: 68.95%Gross margin, FY2025: 71.60%Operating margin, FY2021: -16.23%Operating margin, FY2022: -0.76%Operating margin, FY2023: 5.71%Operating margin, FY2024: 3.86%Operating margin, FY2025: 3.82%Net margin, FY2021: 2.19%Net margin, FY2022: -2.31%Net margin, FY2023: 1.87%Net margin, FY2024: 2.06%Net margin, FY2025: 1.33%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 67.79%. Gross margin FY2022 69.85%. Gross margin FY2023 69.59%. Gross margin FY2024 68.95%. Gross margin FY2025 71.60%. Operating margin FY2021 -16.23%. Operating margin FY2022 -0.76%. Operating margin FY2023 5.71%. Operating margin FY2024 3.86%. Operating margin FY2025 3.82%. Net margin FY2021 2.19%. Net margin FY2022 -2.31%. Net margin FY2023 1.87%. Net margin FY2024 2.06%. Net margin FY2025 1.33%.

Income trends

Revenue

16.73B JPY+11.12%

Operating income

638.8M JPY+9.79%

Net income

222.77M JPY-28.24%
Income trends across reported periods18.52B JPY11.37B JPY4.23B JPY−2.91B JPYRevenue, FY2021: 6.92B JPYRevenue, FY2022: 10.94B JPYRevenue, FY2023: 13.75B JPYRevenue, FY2024: 15.06B JPYRevenue, FY2025: 16.73B JPYOperating income, FY2021: −1.12B JPYOperating income, FY2022: −83.22M JPYOperating income, FY2023: 784.95M JPYOperating income, FY2024: 581.83M JPYOperating income, FY2025: 638.8M JPYNet income, FY2021: 151.28M JPYNet income, FY2022: −253.22M JPYNet income, FY2023: 256.56M JPYNet income, FY2024: 310.43M JPYNet income, FY2025: 222.77M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 6.92B JPY. Revenue FY2022 10.94B JPY. Revenue FY2023 13.75B JPY. Revenue FY2024 15.06B JPY. Revenue FY2025 16.73B JPY. Operating income FY2021 −1.12B JPY. Operating income FY2022 −83.22M JPY. Operating income FY2023 784.95M JPY. Operating income FY2024 581.83M JPY. Operating income FY2025 638.8M JPY. Net income FY2021 151.28M JPY. Net income FY2022 −253.22M JPY. Net income FY2023 256.56M JPY. Net income FY2024 310.43M JPY. Net income FY2025 222.77M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue16.73B JPY15.06B JPY13.75B JPY10.94B JPY6.92B JPY
Cost of goods sold4.75B JPY4.68B JPY4.18B JPY3.3B JPY2.23B JPY
Gross profit11.98B JPY10.38B JPY9.57B JPY7.64B JPY4.69B JPY
Selling, general, and administrative11.34B JPY9.76B JPY8.75B JPY7.71B JPY5.82B JPY
Operating expenses11.34B JPY9.8B JPY8.78B JPY7.73B JPY5.82B JPY
Interest income1.9M JPY715K JPY417K JPY820K JPY1.82M JPY
Interest expense43.22M JPY25.92M JPY19.1M JPY21.05M JPY24.83M JPY
Depreciation and amortization416.6M JPY361.43M JPY332.2M JPY225.71M JPY208.38M JPY
Operating income638.8M JPY581.83M JPY784.95M JPY−83.22M JPY−1.12B JPY
Net income222.77M JPY310.43M JPY256.56M JPY−253.22M JPY151.28M JPY

Company facts updated Aug 24, 2026.

3082.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

Continue in GoAI

Research 3082.T

research.disclaimer