Doutor Nichires Holdings Co., Ltd. logo

Doutor Nichires Holdings Co., Ltd.

3087.T

JPXConsumer CyclicalRestaurants

Latest quote

¥3,310

+¥20.00 · +0.61%

Aug 24, 1:21 PM JST

3087.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

DOUTOR NICHIRES Holdings Co., Ltd., together with its subsidiaries, operates and manages coffee shops and restaurants in Japan. It manufactures and sells breads and pastries; roasts, processes and sells coffee; and imports, exports, purchases, and sells food products, as well as recruits and guides restaurant franchisees through a franchise chain system. The company is also involved in the manufacture and wholesale of confectionery products; management of bakery shops; wholesale of coffee machines, etc.; purchase and wholesale of fruits and vegetables; purchase, processing, and wholesale of meat products; manufacture of hams, sausages, and bacons; manufacture and wholesale of sauces and dressing products; and import of coffee beans and tea. In addition, it designs, constructs, maintains, and cleans stores; and operates natural food stores; manufactures and sells tofu; produces hydroponic vegetables; distributes processed food; and engages in the logistic business, as well as offers online mail orders and home delivery services. The company was incorporated in 2007 and is based in Tokyo, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Masanori Hoshino
Listed since
Jan 4, 2001
Employees
2,892

Market position

Day range

Current ¥3,310

52-week range

Current ¥3,310

Open
¥3,320
Previous close
¥3,290
Volume
44.9K
0.31× average
Average volume
144.67K
Average daily volume
Market cap
139.09B JPY
Beta
0.21
Market reference 1
50-day average
¥2,934.92
+12.78% above average
200-day average
¥2,796.86
+18.35% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
99.62B JPY
EV / EBITDA
6.72×
Earnings yield
5.70%
Free cash flow yield
1.52%

Profitability & efficiency

Return on equity
6.88%
Return on assets
5.30%
Return on invested capital
6.49%

Financial health

Current ratio
2.48×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends66%42%17%-8%Gross margin, FY2021: 58.81%Gross margin, FY2022: 58.94%Gross margin, FY2023: 59.87%Gross margin, FY2024: 60.22%Gross margin, FY2025: 58.87%Operating margin, FY2021: -1.63%Operating margin, FY2022: 2.34%Operating margin, FY2023: 5.21%Operating margin, FY2024: 6.45%Operating margin, FY2025: 6.38%Net margin, FY2021: 1.12%Net margin, FY2022: 2.70%Net margin, FY2023: 3.91%Net margin, FY2024: 4.62%Net margin, FY2025: 4.55%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 58.81%. Gross margin FY2022 58.94%. Gross margin FY2023 59.87%. Gross margin FY2024 60.22%. Gross margin FY2025 58.87%. Operating margin FY2021 -1.63%. Operating margin FY2022 2.34%. Operating margin FY2023 5.21%. Operating margin FY2024 6.45%. Operating margin FY2025 6.38%. Net margin FY2021 1.12%. Net margin FY2022 2.70%. Net margin FY2023 3.91%. Net margin FY2024 4.62%. Net margin FY2025 4.55%.

Income trends

Revenue

159.15B JPY+6.94%

Operating income

10.15B JPY+5.77%

Net income

7.23B JPY+5.13%
Income trends across reported periods175.24B JPY110.87B JPY46.5B JPY−17.88B JPYRevenue, FY2021: 109.36B JPYRevenue, FY2022: 126.86B JPYRevenue, FY2023: 140.63B JPYRevenue, FY2024: 148.82B JPYRevenue, FY2025: 159.15B JPYOperating income, FY2021: −1.78B JPYOperating income, FY2022: 2.97B JPYOperating income, FY2023: 7.32B JPYOperating income, FY2024: 9.6B JPYOperating income, FY2025: 10.15B JPYNet income, FY2021: 1.22B JPYNet income, FY2022: 3.43B JPYNet income, FY2023: 5.49B JPYNet income, FY2024: 6.88B JPYNet income, FY2025: 7.23B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 109.36B JPY. Revenue FY2022 126.86B JPY. Revenue FY2023 140.63B JPY. Revenue FY2024 148.82B JPY. Revenue FY2025 159.15B JPY. Operating income FY2021 −1.78B JPY. Operating income FY2022 2.97B JPY. Operating income FY2023 7.32B JPY. Operating income FY2024 9.6B JPY. Operating income FY2025 10.15B JPY. Net income FY2021 1.22B JPY. Net income FY2022 3.43B JPY. Net income FY2023 5.49B JPY. Net income FY2024 6.88B JPY. Net income FY2025 7.23B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue159.15B JPY148.82B JPY140.63B JPY126.86B JPY109.36B JPY
Cost of goods sold65.46B JPY59.2B JPY56.44B JPY52.09B JPY45.05B JPY
Gross profit93.69B JPY89.62B JPY84.19B JPY74.77B JPY64.32B JPY
Selling, general, and administrative83.54B JPY80.02B JPY76.87B JPY71.8B JPY66.1B JPY
Operating expenses83.54B JPY80.02B JPY76.87B JPY71.8B JPY66.1B JPY
Interest income44M JPY19M JPY14M JPY14M JPY16M JPY
Interest expense26M JPY27M JPY17M JPY15M JPY13M JPY
Depreciation and amortization4.67B JPY4.6B JPY4.26B JPY3.91B JPY4.18B JPY
Operating income10.15B JPY9.6B JPY7.32B JPY2.97B JPY−1.78B JPY
Net income7.23B JPY6.88B JPY5.49B JPY3.43B JPY1.22B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
0%
0 beats, 2 misses, 0 met estimates
Average EPS surprise
-28.89%
2 comparable reports
Latest EPS result
64.84

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates68.0352.6137.1821.76Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 41.93, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 35.79, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 24.95, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 47.83, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 44.25, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 43.35, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 35.29, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 13, 2026: actual 64.84, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates44.39B40.66B36.94B33.21BQ1 '25BeatQ2 '25BeatQ3 '25No estimateQ3 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimateQ4 '26Estimate
Q1 2025, reported Jan 10, 2025: actual 37.17B JPY, estimate 34.92B JPY, surprise +6.44%, Beat. Q2 2025, reported Apr 14, 2025: actual 36.39B JPY, estimate 34.92B JPY, surprise +4.21%, Beat. Q3 2025, reported Jul 10, 2025: actual 39.32B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 40.43B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 40B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 39.41B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 13, 2026: actual 42.53B JPY, estimate —, surprise —, Comparison unavailable. Q4 2026, reported Oct 9, 2026: actual —, estimate 42.68B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥54.00

2025 complete year+125.0% since 2021

2026 partial: ¥30.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥30.00

Semi-Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

DividendUpcoming

Ex-dividend Feb 25, 2027

¥30.00

Semi-Annual

Record Feb 28, 2027 · Payment Feb 25, 2027

Dividend

Ex-dividend Feb 26, 2026

¥30.00

Semi-Annual

Record Feb 28, 2026 · Payment May 28, 2026

Dividend

Ex-dividend Aug 28, 2025

¥27.00

Semi-Annual

Record Aug 31, 2025 · Payment Nov 18, 2025

Dividend

Ex-dividend Feb 27, 2025

¥27.00

Semi-Annual

Record Feb 28, 2025 · Payment May 28, 2025

Dividend

Ex-dividend Aug 29, 2024

¥23.00

Semi-Annual

Record Aug 31, 2024 · Payment Nov 19, 2024

3087.T peers

ETFs holding 3087.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 3087.T

research.disclaimer