GoAI
Get started
Treasure Factory Co.,LTD. logo

Treasure Factory Co.,LTD.

3093.T

JPXConsumer CyclicalSpecialty Retail

Open in GoAI

Latest quote

¥2,155

+¥8.00 · +0.37%

Aug 24, 3:30 PM JST

3093.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Treasure Factory Co., LTD. manages a network of second-hand retail outlets across Japan. The company also engages in the online procurement and sale of pre-owned goods. Complementing these activities, it operates "Cariru," a rental service specializing in luxury brand handbags and accessories, and provides moving assistance under the Treasure Factory name. As of February 29, 2022, its retail presence included approximately 220 stores. Established in 1995, the firm is headquartered in Tokyo, Japan.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Eigo Nosaka
Listed since
Dec 27, 2007
Employees
1,434

Market position

Day range

Current ¥2,155

52-week range

Current ¥2,155

Open
¥2,151
Previous close
¥2,147
Volume
140.6K
0.91× average
Average volume
155.21K
Average daily volume
Market cap
50.52B JPY
Beta
0.63
Market reference 1
50-day average
¥2,113.96
+1.94% above average
200-day average
¥1,824.98
+18.08% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
46.7B JPY
P/E (TTM)
14.87×
P/B (TTM)
3.75×
P/S (TTM)
1×
EV / EBITDA
8.41×
Earnings yield
7.13%
Free cash flow yield
4.46%
Dividend yield
1.86%

Profitability & efficiency

Gross margin
59.30%
Operating margin
10.17%
Net margin
6.72%
Return on equity
24.90%
Return on assets
12.45%
Return on invested capital
15.75%

Financial health

Debt / equity
0.64×
Current ratio
1.73×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends66%43%20%-3%Gross margin, FY2021: 59.84%Gross margin, FY2022: 60.48%Gross margin, FY2023: 59.28%Gross margin, FY2024: 57.56%Gross margin, FY2025: 59.12%Operating margin, FY2021: 4.27%Operating margin, FY2022: 9.09%Operating margin, FY2023: 9.72%Operating margin, FY2024: 9.56%Operating margin, FY2025: 9.83%Net margin, FY2021: 3.02%Net margin, FY2022: 6.06%Net margin, FY2023: 6.51%Net margin, FY2024: 6.42%Net margin, FY2025: 6.53%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 59.84%. Gross margin FY2022 60.48%. Gross margin FY2023 59.28%. Gross margin FY2024 57.56%. Gross margin FY2025 59.12%. Operating margin FY2021 4.27%. Operating margin FY2022 9.09%. Operating margin FY2023 9.72%. Operating margin FY2024 9.56%. Operating margin FY2025 9.83%. Net margin FY2021 3.02%. Net margin FY2022 6.06%. Net margin FY2023 6.51%. Net margin FY2024 6.42%. Net margin FY2025 6.53%.

Income trends

Revenue

48.6B JPY+15.14%

Operating income

4.78B JPY+18.38%

Net income

3.17B JPY+17.01%
Income trends across reported periods53.39B JPY34.23B JPY15.07B JPY−4.09B JPYRevenue, FY2021: 23.31B JPYRevenue, FY2022: 28.21B JPYRevenue, FY2023: 34.45B JPYRevenue, FY2024: 42.21B JPYRevenue, FY2025: 48.6B JPYOperating income, FY2021: 995.33M JPYOperating income, FY2022: 2.57B JPYOperating income, FY2023: 3.35B JPYOperating income, FY2024: 4.04B JPYOperating income, FY2025: 4.78B JPYNet income, FY2021: 703.47M JPYNet income, FY2022: 1.71B JPYNet income, FY2023: 2.24B JPYNet income, FY2024: 2.71B JPYNet income, FY2025: 3.17B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 23.31B JPY. Revenue FY2022 28.21B JPY. Revenue FY2023 34.45B JPY. Revenue FY2024 42.21B JPY. Revenue FY2025 48.6B JPY. Operating income FY2021 995.33M JPY. Operating income FY2022 2.57B JPY. Operating income FY2023 3.35B JPY. Operating income FY2024 4.04B JPY. Operating income FY2025 4.78B JPY. Net income FY2021 703.47M JPY. Net income FY2022 1.71B JPY. Net income FY2023 2.24B JPY. Net income FY2024 2.71B JPY. Net income FY2025 3.17B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue48.6B JPY42.21B JPY34.45B JPY28.21B JPY23.31B JPY
Cost of goods sold19.87B JPY17.91B JPY14.03B JPY11.15B JPY9.36B JPY
Gross profit28.73B JPY24.29B JPY20.43B JPY17.06B JPY13.95B JPY
Selling, general, and administrative23.95B JPY20.26B JPY17.08B JPY14.5B JPY12.95B JPY
Operating expenses23.95B JPY20.26B JPY17.08B JPY14.5B JPY12.95B JPY
Interest income9M JPY3M JPY—397K JPY371K JPY
Interest expense53M JPY28M JPY15M JPY12.3M JPY12.35M JPY
Depreciation and amortization845M JPY784M JPY557M JPY402.22M JPY346.53M JPY
Operating income4.78B JPY4.04B JPY3.35B JPY2.57B JPY995.33M JPY
Net income3.17B JPY2.71B JPY2.24B JPY1.71B JPY703.47M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
52.23

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates55.6539.7723.898.02Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 10, 2024: actual 9.43, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 34.73, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 9, 2025: actual 32.04, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 8, 2025: actual 42.58, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 10.24, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 13, 2026: actual 43.03, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 39.42, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 9, 2026: actual 52.23, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates14.33B12.86B11.38B9.91BQ1 '25MissQ2 '25BeatQ3 '25MissQ3 '25BeatQ1 '26BeatQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Jan 10, 2025: actual 10.9B JPY, estimate 11.3B JPY, surprise -3.53%, Miss. Q2 2025, reported Apr 9, 2025: actual 11.69B JPY, estimate 11.39B JPY, surprise +2.70%, Beat. Q3 2025, reported Jul 8, 2025: actual 11.84B JPY, estimate 12B JPY, surprise -1.31%, Miss. Q3 2025, reported Aug 31, 2025: actual 10.61B JPY, estimate 10.46B JPY, surprise +1.46%, Beat. Q1 2026, reported Jan 13, 2026: actual 12.75B JPY, estimate 12.45B JPY, surprise +2.39%, Beat. Q2 2026, reported Apr 9, 2026: actual 13.4B JPY, estimate 13.4B JPY, surprise -0.02%, Miss. Q3 2026, reported Jul 9, 2026: actual 13.78B JPY, estimate 13.25B JPY, surprise +4.02%, Beat. Q4 2026, reported Oct 14, 2026: actual —, estimate 11.87B JPY, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Feb 27, 2023

2:1

Stock split

Effective May 27, 2015

2:1

Stock split

Effective Aug 27, 2014

2:1

Stock split

Effective Feb 24, 2010

200:1

3093.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

ETFs holding 3093.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
79.87M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
401.13K
Weight
0.01%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.44-0.28%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
262.02K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.295-0.29%
Dimensional - International Core Equity Market ETF logoDimensional - International Core Equity Market ETFDFAI
Market value
214.75K
Weight
0.00%
AUM
18.23B USD
Expense ratio
0.18%
Price / 1D
$43.245-0.24%
Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
182.33K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$37.9399-0.58%
WisdomTree Japan SmallCap Dividend Fund logoWisdomTree Japan SmallCap Dividend FundDFJ
Market value
111.45K
Weight
0.03%
AUM
388.69M USD
Expense ratio
0.58%
Price / 1D
$112.72-0.30%
WisdomTree Dynamic International Equity Fund logoWisdomTree Dynamic International Equity FundDDWM
Market value
70.89K
Weight
0.01%
AUM
1.49B USD
Expense ratio
0.40%
Price / 1D
$47.375-0.04%
Avantis International Small Cap Equity ETF logoAvantis International Small Cap Equity ETFAVDS
Market value
25.84K
Weight
0.01%
AUM
340.61M USD
Expense ratio
0.30%
Price / 1D
$80.24-0.31%

Continue in GoAI

Research 3093.T

research.disclaimer