Saibo Co., Ltd. logo

Saibo Co., Ltd.

3123.T

JPXIndustrialsManufacturing - Textiles

Latest quote

¥650

¥0.00 · 0.00%

Aug 24, 2:02 PM JSTData delayed

3123.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Saibo Co., Ltd., founded in Kawaguchi, Japan, in 1948, operates both domestically and internationally across several key areas: textiles, real estate, and golf driving range management. The company's textile division is a primary focus, producing and distributing a broad spectrum of products. This includes apparel such as corporate uniforms, workwear, service attire, jackets, suits, and various novelty and sports-related items. Additionally, it supplies a range of textile raw materials like rayon filament, polyester, and blended yarns, synthetic cotton, polyester and linen fabrics, and embroidery lace. Beyond textiles, Saibo's real estate activities encompass the leasing of commercial and other properties, along with building maintenance services. It also oversees the operation of golf driving ranges. Further diversifying its business, the company provides automotive sheet metal and paint repair services; undertakes interior construction and renovation projects for residential, condominium, factory, and retail spaces; engages in the sale of new and pre-owned vehicles; and offers insurance and communication equipment solutions.

Industry
Manufacturing - Textiles
Sector
Industrials
Headquarters
JP
CEO
Eiichi Iizuka
Listed since
Jan 17, 2001
Employees
113

Market position

Day range

Current ¥650

52-week range

Current ¥650

Open
¥650
Previous close
¥650
Volume
8.9K
1.98× average
Average volume
4.5K
Average daily volume
Market cap
8.25B JPY
Beta
0.26
Market reference 1
50-day average
¥636.24
+2.16% above average
200-day average
¥633.61
+2.59% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
16.69B JPY
P/E (TTM)
6.7×
P/B (TTM)
0.41×
P/S (TTM)
0.82×
EV / EBITDA
6.39×
Earnings yield
13.00%
Free cash flow yield
9.45%
Dividend yield
2.62%

Profitability & efficiency

Gross margin
24.40%
Operating margin
9.76%
Net margin
12.40%
Return on equity
5.48%
Return on assets
2.49%
Return on invested capital
2.34%

Financial health

Debt / equity
0.6×
Current ratio
2.71×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends28%20%12%4%Gross margin, FY2021: 20.80%Gross margin, FY2022: 23.52%Gross margin, FY2023: 23.15%Gross margin, FY2024: 26.24%Gross margin, FY2025: 23.78%Operating margin, FY2021: 7.21%Operating margin, FY2022: 10.73%Operating margin, FY2023: 8.64%Operating margin, FY2024: 7.83%Operating margin, FY2025: 9.59%Net margin, FY2021: 5.58%Net margin, FY2022: 7.20%Net margin, FY2023: 8.28%Net margin, FY2024: 8.35%Net margin, FY2025: 10.31%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 20.80%. Gross margin FY2022 23.52%. Gross margin FY2023 23.15%. Gross margin FY2024 26.24%. Gross margin FY2025 23.78%. Operating margin FY2021 7.21%. Operating margin FY2022 10.73%. Operating margin FY2023 8.64%. Operating margin FY2024 7.83%. Operating margin FY2025 9.59%. Net margin FY2021 5.58%. Net margin FY2022 7.20%. Net margin FY2023 8.28%. Net margin FY2024 8.35%. Net margin FY2025 10.31%.

Income trends

Revenue

10.35B JPY+0.51%

Operating income

992.05M JPY+23.08%

Net income

1.07B JPY+24.13%
Income trends across reported periods12.52B JPY8.15B JPY3.78B JPY−592.72M JPYRevenue, FY2021: 8.96B JPYRevenue, FY2022: 10.18B JPYRevenue, FY2023: 11.42B JPYRevenue, FY2024: 10.3B JPYRevenue, FY2025: 10.35B JPYOperating income, FY2021: 645.6M JPYOperating income, FY2022: 1.09B JPYOperating income, FY2023: 987.28M JPYOperating income, FY2024: 806.02M JPYOperating income, FY2025: 992.05M JPYNet income, FY2021: 499.59M JPYNet income, FY2022: 733.21M JPYNet income, FY2023: 945.72M JPYNet income, FY2024: 859.55M JPYNet income, FY2025: 1.07B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 8.96B JPY. Revenue FY2022 10.18B JPY. Revenue FY2023 11.42B JPY. Revenue FY2024 10.3B JPY. Revenue FY2025 10.35B JPY. Operating income FY2021 645.6M JPY. Operating income FY2022 1.09B JPY. Operating income FY2023 987.28M JPY. Operating income FY2024 806.02M JPY. Operating income FY2025 992.05M JPY. Net income FY2021 499.59M JPY. Net income FY2022 733.21M JPY. Net income FY2023 945.72M JPY. Net income FY2024 859.55M JPY. Net income FY2025 1.07B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue10.35B JPY10.3B JPY11.42B JPY10.18B JPY8.96B JPY
Cost of goods sold7.89B JPY7.6B JPY8.78B JPY7.79B JPY7.09B JPY
Gross profit2.46B JPY2.7B JPY2.64B JPY2.4B JPY1.86B JPY
Selling, general, and administrative1.47B JPY1.9B JPY1.66B JPY1.3B JPY1.22B JPY
Operating expenses1.47B JPY1.9B JPY1.66B JPY1.3B JPY1.22B JPY
Interest income1.77M JPY530K JPY1.09M JPY1.44M JPY1.46M JPY
Interest expense86.29M JPY91.73M JPY96.95M JPY102.12M JPY108.38M JPY
Depreciation and amortization1.4B JPY1.41B JPY1.42B JPY1.34B JPY1.29B JPY
Operating income992.05M JPY806.02M JPY987.28M JPY1.09B JPY645.6M JPY
Net income1.07B JPY859.55M JPY945.72M JPY733.21M JPY499.59M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
82.75
FY2025 · +25.80% year over year
Latest fiscal-year revenue
10.35B JPY
FY2025 · +0.51% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend87.2569.2751.2933.31FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend11.67B10.68B9.7B8.71BFY21FY22FY23FY24FY25

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥16.00

2025 complete year+14.3% since 2021

2026 partial: ¥9.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥9.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥9.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥9.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥8.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 5, 2025

Dividend

Ex-dividend Mar 28, 2025

¥8.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Sep 27, 2024

¥8.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 9, 2024

3123.T peers

Continue in GoAI

Research 3123.T

research.disclaimer