GoAI
Get started
Kaihan Co., Ltd. logo

Kaihan Co., Ltd.

3133.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥72.00

−¥3.00 · -4.00%

Aug 24, 11:30 AM JST

3133.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

kaihan co.,Ltd. plans, develops, and operates restaurants in Japan. The company develops, generates, and sells electricity through renewable energy resources. It also provides consulting services on the establishment and operation of medial institution. The company was formerly known as Kaihan, Ltd. and changed its name to kaihan co.,Ltd. in October 2006. kaihan co.,Ltd. was incorporated in 2003 and is based in Nagoya, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Naoki Morita
Listed since
Apr 17, 2015
Employees
83

Market position

Day range

Current ¥72.00

52-week range

Current ¥72.00

Open
¥75.00
Previous close
¥75.00
Volume
435.7K
0.21× average
Average volume
2.06M
Average daily volume
Market cap
4.49B JPY
Beta
0.79
Market reference 1
50-day average
¥93.56
-23.04% below average
200-day average
¥302.39
-76.19% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
21.9B JPY
EV / EBITDA
-4.76×
Earnings yield
-26.22%
Free cash flow yield
-9.87%

Profitability & efficiency

Return on equity
-1084.37%
Return on assets
-102.36%
Return on invested capital
-43.40%

Financial health

Current ratio
0.56×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends95%1%-93%-186%Gross margin, FY2021: 64.55%Gross margin, FY2022: 66.00%Gross margin, FY2023: 67.41%Gross margin, FY2024: 71.43%Gross margin, FY2025: 71.47%Operating margin, FY2021: -90.53%Operating margin, FY2022: -28.82%Operating margin, FY2023: -24.05%Operating margin, FY2024: -16.56%Operating margin, FY2025: -45.62%Net margin, FY2021: -58.42%Net margin, FY2022: -54.38%Net margin, FY2023: -29.17%Net margin, FY2024: -26.43%Net margin, FY2025: -162.87%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 64.55%. Gross margin FY2022 66.00%. Gross margin FY2023 67.41%. Gross margin FY2024 71.43%. Gross margin FY2025 71.47%. Operating margin FY2021 -90.53%. Operating margin FY2022 -28.82%. Operating margin FY2023 -24.05%. Operating margin FY2024 -16.56%. Operating margin FY2025 -45.62%. Net margin FY2021 -58.42%. Net margin FY2022 -54.38%. Net margin FY2023 -29.17%. Net margin FY2024 -26.43%. Net margin FY2025 -162.87%.

Income trends

Revenue

3.15B JPY+12.95%

Operating income

−1.44B JPY-211.20%

Net income

−5.14B JPY-595.99%
Income trends across reported periods3.98B JPY666.45M JPY−2.65B JPY−5.96B JPYRevenue, FY2021: 776.66M JPYRevenue, FY2022: 2.09B JPYRevenue, FY2023: 2.44B JPYRevenue, FY2024: 2.79B JPYRevenue, FY2025: 3.15B JPYOperating income, FY2021: −703.11M JPYOperating income, FY2022: −601.51M JPYOperating income, FY2023: −587.55M JPYOperating income, FY2024: −462.21M JPYOperating income, FY2025: −1.44B JPYNet income, FY2021: −453.75M JPYNet income, FY2022: −1.14B JPYNet income, FY2023: −712.57M JPYNet income, FY2024: −737.84M JPYNet income, FY2025: −5.14B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 776.66M JPY. Revenue FY2022 2.09B JPY. Revenue FY2023 2.44B JPY. Revenue FY2024 2.79B JPY. Revenue FY2025 3.15B JPY. Operating income FY2021 −703.11M JPY. Operating income FY2022 −601.51M JPY. Operating income FY2023 −587.55M JPY. Operating income FY2024 −462.21M JPY. Operating income FY2025 −1.44B JPY. Net income FY2021 −453.75M JPY. Net income FY2022 −1.14B JPY. Net income FY2023 −712.57M JPY. Net income FY2024 −737.84M JPY. Net income FY2025 −5.14B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.15B JPY2.79B JPY2.44B JPY2.09B JPY776.66M JPY
Cost of goods sold899.65M JPY797.54M JPY796.09M JPY709.65M JPY275.33M JPY
Gross profit2.25B JPY1.99B JPY1.65B JPY1.38B JPY501.33M JPY
Selling, general, and administrative3.69B JPY2.46B JPY2.23B JPY1.98B JPY1.14B JPY
Operating expenses3.69B JPY2.46B JPY2.23B JPY1.98B JPY1.2B JPY
Interest income3.02M JPY5.8M JPY32.17M JPY26.94M JPY151K JPY
Interest expense187.29M JPY52.58M JPY41.57M JPY29.91M JPY11.58M JPY
Depreciation and amortization273.5M JPY213.95M JPY96.96M JPY153.03M JPY63.53M JPY
Operating income−1.44B JPY−462.21M JPY−587.55M JPY−601.51M JPY−703.11M JPY
Net income−5.14B JPY−737.84M JPY−712.57M JPY−1.14B JPY−453.75M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-8.5

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-1.67-25.25-48.83-72.41Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -1.97, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -2.93, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual -6.51, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual -5.09, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -67.19, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual -5.82, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual -13.13, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -8.5, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates889.2M791.4M693.6M595.8MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 699M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 736M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 731M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 791M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 824M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 855M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 682M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 630M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥4.00

2018 complete year0.0% since 2017

Corporate action history

Dividend

Ex-dividend Mar 27, 2019

¥2.00

Semi-Annual

Dividend

Ex-dividend Sep 26, 2018

¥2.00

Semi-Annual

Dividend

Ex-dividend Mar 28, 2018

¥2.00

Semi-Annual

Dividend

Ex-dividend Sep 27, 2017

¥2.00

Semi-Annual

Dividend

Ex-dividend Mar 29, 2017

¥2.00

Semi-Annual

3133.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,103

-0.93%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,340

-0.23%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,175.5

-0.14%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,735

-1.03%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,128

+0.27%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,994

-0.43%

Continue in GoAI

Research 3133.T

research.disclaimer