GoAI
Get started
Fujisan Magazine Service Co., Ltd. logo

Fujisan Magazine Service Co., Ltd.

3138.T

JPXConsumer CyclicalSpecialty Retail

Open in GoAI

Latest quote

¥1,132

+¥2.00 · +0.18%

Aug 24, 2:27 PM JST

3138.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Fujisan Magazine Service Co., Ltd. operates a leading digital platform for magazine sales within Japan. The company offers a comprehensive collection comprising over 10,000 physical periodicals and more than 2,500 electronic magazine titles. This content is accessible across diverse formats, including traditional print, personal computers, tablet devices, and mobile phones. Established in 2002, the firm's main office is located in Tokyo, Japan.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Shinichiro Nishino
Listed since
Jul 8, 2015
Employees
111

Market position

Volume
2.7K
1.02× average
Average volume
2.64K
Average daily volume
Market cap
3.74B JPY
Beta
1.29
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
420.09M JPY
P/E (TTM)
81.79×
P/B (TTM)
1.63×
P/S (TTM)
0.64×
EV / EBITDA
0.84×
Earnings yield
2.69%
Free cash flow yield
13.01%
Dividend yield
2.65%

Profitability & efficiency

Gross margin
26.87%
Operating margin
2.43%
Net margin
0.78%
Return on equity
3.28%
Return on assets
1.39%
Return on invested capital
3.23%

Financial health

Debt / equity
0.24×
Current ratio
1.54×
Altman Z-score
2.51
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends37%24%11%-2%Gross margin, FY2021: 34.02%Gross margin, FY2022: 31.03%Gross margin, FY2023: 29.94%Gross margin, FY2024: 29.77%Gross margin, FY2025: 27.05%Operating margin, FY2021: 8.86%Operating margin, FY2022: 7.43%Operating margin, FY2023: 6.20%Operating margin, FY2024: 5.48%Operating margin, FY2025: 2.80%Net margin, FY2021: 5.85%Net margin, FY2022: 4.83%Net margin, FY2023: 3.86%Net margin, FY2024: 3.04%Net margin, FY2025: 1.36%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 34.02%. Gross margin FY2022 31.03%. Gross margin FY2023 29.94%. Gross margin FY2024 29.77%. Gross margin FY2025 27.05%. Operating margin FY2021 8.86%. Operating margin FY2022 7.43%. Operating margin FY2023 6.20%. Operating margin FY2024 5.48%. Operating margin FY2025 2.80%. Net margin FY2021 5.85%. Net margin FY2022 4.83%. Net margin FY2023 3.86%. Net margin FY2024 3.04%. Net margin FY2025 1.36%.

Income trends

Revenue

5.81B JPY+3.49%

Operating income

162.7M JPY-47.19%

Net income

79.23M JPY-53.68%
Income trends across reported periods6.56B JPY4.2B JPY1.85B JPY−509.67M JPYRevenue, FY2021: 5.93B JPYRevenue, FY2022: 5.97B JPYRevenue, FY2023: 5.77B JPYRevenue, FY2024: 5.62B JPYRevenue, FY2025: 5.81B JPYOperating income, FY2021: 525.47M JPYOperating income, FY2022: 443.42M JPYOperating income, FY2023: 357.86M JPYOperating income, FY2024: 308.1M JPYOperating income, FY2025: 162.7M JPYNet income, FY2021: 346.86M JPYNet income, FY2022: 288.11M JPYNet income, FY2023: 223M JPYNet income, FY2024: 171.05M JPYNet income, FY2025: 79.23M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.93B JPY. Revenue FY2022 5.97B JPY. Revenue FY2023 5.77B JPY. Revenue FY2024 5.62B JPY. Revenue FY2025 5.81B JPY. Operating income FY2021 525.47M JPY. Operating income FY2022 443.42M JPY. Operating income FY2023 357.86M JPY. Operating income FY2024 308.1M JPY. Operating income FY2025 162.7M JPY. Net income FY2021 346.86M JPY. Net income FY2022 288.11M JPY. Net income FY2023 223M JPY. Net income FY2024 171.05M JPY. Net income FY2025 79.23M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.81B JPY5.62B JPY5.77B JPY5.97B JPY5.93B JPY
Cost of goods sold4.24B JPY3.95B JPY4.04B JPY4.12B JPY3.91B JPY
Gross profit1.57B JPY1.67B JPY1.73B JPY1.85B JPY2.02B JPY
Selling, general, and administrative1.41B JPY1.36B JPY1.37B JPY1.41B JPY1.49B JPY
Operating expenses1.41B JPY1.36B JPY1.37B JPY1.41B JPY1.49B JPY
Interest income4.83M JPY312K JPY32K JPY31K JPY32K JPY
Interest expense5.81M JPY3.76M JPY2.73M JPY2.78M JPY2.82M JPY
Depreciation and amortization331.24M JPY269M JPY225.7M JPY205.91M JPY206.49M JPY
Operating income162.7M JPY308.1M JPY357.86M JPY443.42M JPY525.47M JPY
Net income79.23M JPY171.05M JPY223M JPY288.11M JPY346.86M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.41

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates23.7213.83.87-6.05Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -3.06, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 16.22, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 2.05, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 4.27, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -4, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 21.67, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual -3.42, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual -0.41, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.61B1.5B1.4B1.3BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 1.36B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 1.49B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 1.42B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 1.44B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 1.41B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 1.55B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 1.47B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 1.46B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥30.00

2025 complete year+50.0% since 2022

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥16.00

Irregular

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Dec 29, 2025

¥30.00

Special

Record Dec 31, 2025 · Payment Mar 27, 2026

Dividend

Ex-dividend Dec 27, 2024

¥16.00

Annual

Record Dec 31, 2024 · Payment Mar 28, 2025

Dividend

Ex-dividend Dec 28, 2023

¥16.00

Annual

Record Dec 31, 2023 · Payment Mar 28, 2024

Dividend

Ex-dividend Dec 29, 2022

¥20.00

Special

Record Dec 31, 2022 · Payment Mar 28, 2023

3138.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

Continue in GoAI

Research 3138.T

research.disclaimer