GoAI
Get started
GEOLIVE Group Corporation logo

GEOLIVE Group Corporation

3157.T

JPXIndustrialsIndustrial - Distribution

Open in GoAI

Latest quote

¥1,438

+¥27.00 · +1.91%

Aug 24, 3:30 PM JST

3157.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

GEOLIVE Group Corporation, through its subsidiaries, sells building materials, plywood, housing equipment, and DIY products in Japan. It also engages in housing construction, renovation, and construction business; and IT system/logistics business. The company was formerly known as JUTEC Holdings Corporation and changed its name to GEOLIVE Group Corporation in September 2023. GEOLIVE Group Corporation was founded in 1923 and is headquartered in Tokyo, Japan.

Industry
Industrial - Distribution
Sector
Industrials
Headquarters
JP
CEO
Shigemi Kawahara
Listed since
Dec 26, 2007
Employees
1,870

Market position

Volume
2.7K
0.6× average
Average volume
4.51K
Average daily volume
Market cap
19.08B JPY
Beta
0.59
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
15.27B JPY
P/E (TTM)
7.56×
P/B (TTM)
0.76×
P/S (TTM)
0.09×
EV / EBITDA
3.98×
Earnings yield
11.01%
Free cash flow yield
14.77%
Dividend yield
3.48%

Profitability & efficiency

Gross margin
13.83%
Operating margin
1.06%
Net margin
1.24%
Return on equity
8.57%
Return on assets
2.23%
Return on invested capital
3.95%

Financial health

Debt / equity
0.37×
Current ratio
1.14×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends15%10%5%-0%Gross margin, FY2021: 11.71%Gross margin, FY2022: 11.86%Gross margin, FY2023: 12.30%Gross margin, FY2024: 13.27%Gross margin, FY2025: 13.92%Operating margin, FY2021: 1.68%Operating margin, FY2022: 1.89%Operating margin, FY2023: 1.34%Operating margin, FY2024: 1.09%Operating margin, FY2025: 1.14%Net margin, FY2021: 1.33%Net margin, FY2022: 1.63%Net margin, FY2023: 1.50%Net margin, FY2024: 0.91%Net margin, FY2025: 1.15%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 11.71%. Gross margin FY2022 11.86%. Gross margin FY2023 12.30%. Gross margin FY2024 13.27%. Gross margin FY2025 13.92%. Operating margin FY2021 1.68%. Operating margin FY2022 1.89%. Operating margin FY2023 1.34%. Operating margin FY2024 1.09%. Operating margin FY2025 1.14%. Net margin FY2021 1.33%. Net margin FY2022 1.63%. Net margin FY2023 1.50%. Net margin FY2024 0.91%. Net margin FY2025 1.15%.

Income trends

Revenue

185.75B JPY+5.47%

Operating income

2.12B JPY+10.09%

Net income

2.14B JPY+33.50%
Income trends across reported periods204.17B JPY130.51B JPY56.85B JPY−16.82B JPYRevenue, FY2021: 172.63B JPYRevenue, FY2022: 182.77B JPYRevenue, FY2023: 166.32B JPYRevenue, FY2024: 176.12B JPYRevenue, FY2025: 185.75B JPYOperating income, FY2021: 2.9B JPYOperating income, FY2022: 3.46B JPYOperating income, FY2023: 2.23B JPYOperating income, FY2024: 1.92B JPYOperating income, FY2025: 2.12B JPYNet income, FY2021: 2.29B JPYNet income, FY2022: 2.98B JPYNet income, FY2023: 2.49B JPYNet income, FY2024: 1.6B JPYNet income, FY2025: 2.14B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 172.63B JPY. Revenue FY2022 182.77B JPY. Revenue FY2023 166.32B JPY. Revenue FY2024 176.12B JPY. Revenue FY2025 185.75B JPY. Operating income FY2021 2.9B JPY. Operating income FY2022 3.46B JPY. Operating income FY2023 2.23B JPY. Operating income FY2024 1.92B JPY. Operating income FY2025 2.12B JPY. Net income FY2021 2.29B JPY. Net income FY2022 2.98B JPY. Net income FY2023 2.49B JPY. Net income FY2024 1.6B JPY. Net income FY2025 2.14B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue185.75B JPY176.12B JPY166.32B JPY182.77B JPY172.63B JPY
Cost of goods sold159.9B JPY152.74B JPY145.87B JPY161.09B JPY152.41B JPY
Gross profit25.86B JPY23.38B JPY20.45B JPY21.68B JPY20.22B JPY
Selling, general, and administrative23.74B JPY21.45B JPY18.22B JPY18.22B JPY17.31B JPY
Operating expenses23.74B JPY21.45B JPY18.22B JPY18.22B JPY17.31B JPY
Interest income89M JPY69M JPY110M JPY102M JPY75M JPY
Interest expense107M JPY70M JPY27M JPY20M JPY22M JPY
Depreciation and amortization768M JPY596M JPY463M JPY358M JPY544M JPY
Operating income2.12B JPY1.92B JPY2.23B JPY3.46B JPY2.9B JPY
Net income2.14B JPY1.6B JPY2.49B JPY2.98B JPY2.29B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
35.87

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates68.5241.815.09-11.63Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q4 '25
Q2 2024, reported May 8, 2024: actual 47.09, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 5, 2024: actual 25.47, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 5, 2024: actual -6.1, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 3, 2025: actual 38.28, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 62.99, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 39.03, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 42.87, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 31, 2025: actual 35.87, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates50.33B46.36B42.38B38.4BQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q4 '25
Q2 2024, reported May 8, 2024: actual 40.37B JPY, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 5, 2024: actual 40.34B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 5, 2024: actual 40.43B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 3, 2025: actual 48B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 47.34B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 44.96B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 45.14B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 31, 2025: actual 48.4B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥43.00

2025 complete year+79.2% since 2021

2026 partial: ¥26.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥30.00

Special

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥25.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥26.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥24.00

Semi-Annual

Record Sep 30, 2025 · Payment Nov 28, 2025

Dividend

Ex-dividend Mar 28, 2025

¥19.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Sep 27, 2024

¥19.00

Semi-Annual

Record Sep 30, 2024 · Payment Nov 29, 2024

3157.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,266

+1.35%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,515

+3.87%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,793

-0.02%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,117.5

+1.80%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,954

+1.12%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,955

+0.58%

Continue in GoAI

Research 3157.T

research.disclaimer