GoAI
Get started
BEAUTY GARAGE Inc. logo

BEAUTY GARAGE Inc.

3180.T

JPXConsumer DefensiveHousehold & Personal Products

Open in GoAI

Latest quote

¥1,573

Market data unavailable

Aug 24, 3:30 PM JST

3180.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Household & Personal Products
Sector
Consumer Defensive
Headquarters
JP

Market position

Volume
67.2K
Market cap
19.73B JPY

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
19.02B JPY
P/E (TTM)
21.15×
P/B (TTM)
2.35×
P/S (TTM)
0.52×
EV / EBITDA
9.76×
Earnings yield
4.77%
Free cash flow yield
-5.57%
Dividend yield
1.02%

Profitability & efficiency

Gross margin
24.22%
Operating margin
3.97%
Net margin
2.44%
Return on equity
11.12%
Return on assets
5.03%
Return on invested capital
8.22%

Financial health

Debt / equity
0.36×
Current ratio
1.95×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends28%19%10%0%Gross margin, FY2021: 26.04%Gross margin, FY2022: 25.43%Gross margin, FY2023: 25.13%Gross margin, FY2024: 25.07%Gross margin, FY2025: 24.22%Operating margin, FY2021: 5.14%Operating margin, FY2022: 5.11%Operating margin, FY2023: 5.70%Operating margin, FY2024: 4.73%Operating margin, FY2025: 3.97%Net margin, FY2021: 3.03%Net margin, FY2022: 3.27%Net margin, FY2023: 3.63%Net margin, FY2024: 3.02%Net margin, FY2025: 2.44%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 26.04%. Gross margin FY2022 25.43%. Gross margin FY2023 25.13%. Gross margin FY2024 25.07%. Gross margin FY2025 24.22%. Operating margin FY2021 5.14%. Operating margin FY2022 5.11%. Operating margin FY2023 5.70%. Operating margin FY2024 4.73%. Operating margin FY2025 3.97%. Net margin FY2021 3.03%. Net margin FY2022 3.27%. Net margin FY2023 3.63%. Net margin FY2024 3.02%. Net margin FY2025 2.44%.

Income trends

Revenue

38.2B JPY+13.27%

Operating income

1.52B JPY-4.77%

Net income

932.97M JPY-8.46%
Income trends across reported periods41.95B JPY26.95B JPY11.96B JPY−3.04B JPYRevenue, FY2021: 23.4B JPYRevenue, FY2022: 26.43B JPYRevenue, FY2023: 29.84B JPYRevenue, FY2024: 33.72B JPYRevenue, FY2025: 38.2B JPYOperating income, FY2021: 1.2B JPYOperating income, FY2022: 1.35B JPYOperating income, FY2023: 1.7B JPYOperating income, FY2024: 1.59B JPYOperating income, FY2025: 1.52B JPYNet income, FY2021: 709.96M JPYNet income, FY2022: 865.03M JPYNet income, FY2023: 1.08B JPYNet income, FY2024: 1.02B JPYNet income, FY2025: 932.97M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 23.4B JPY. Revenue FY2022 26.43B JPY. Revenue FY2023 29.84B JPY. Revenue FY2024 33.72B JPY. Revenue FY2025 38.2B JPY. Operating income FY2021 1.2B JPY. Operating income FY2022 1.35B JPY. Operating income FY2023 1.7B JPY. Operating income FY2024 1.59B JPY. Operating income FY2025 1.52B JPY. Net income FY2021 709.96M JPY. Net income FY2022 865.03M JPY. Net income FY2023 1.08B JPY. Net income FY2024 1.02B JPY. Net income FY2025 932.97M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue38.2B JPY33.72B JPY29.84B JPY26.43B JPY23.4B JPY
Cost of goods sold28.95B JPY25.27B JPY22.34B JPY19.71B JPY17.31B JPY
Gross profit9.25B JPY8.46B JPY7.5B JPY6.72B JPY6.09B JPY
Selling, general, and administrative—6.85B JPY5.79B JPY5.35B JPY4.88B JPY
Operating expenses7.73B JPY6.86B JPY5.8B JPY5.37B JPY4.89B JPY
Interest income14.26M JPY13.08M JPY8.79M JPY1.83M JPY75K JPY
Interest expense30.95M JPY11.8M JPY7.82M JPY4.84M JPY6.62M JPY
Depreciation and amortization415.3M JPY264.82M JPY264.65M JPY313.2M JPY312.99M JPY
Operating income1.52B JPY1.59B JPY1.7B JPY1.35B JPY1.2B JPY
Net income932.97M JPY1.02B JPY1.08B JPY865.03M JPY709.96M JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
33%
1 beat, 2 misses, 0 met estimates
Average EPS surprise
+1.27%
3 comparable reports
Latest EPS result
29.38

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates31.4424.8318.2311.62Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 9, 2024: actual 19.29, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 9, 2024: actual 15.66, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 10, 2025: actual 15.85, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 9, 2025: actual 30.07, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 9, 2025: actual 12.99, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 9, 2025: actual 15.62, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 10, 2026: actual 16.39, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 9, 2026: actual 29.38, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates10.8B9.8B8.79B7.79BQ4 '24BeatQ1 '25MissQ2 '25MissQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26MissQ3 '26Estimate
Q4 2024, reported Dec 9, 2024: actual 8.3B JPY, estimate 8.2B JPY, surprise +1.19%, Beat. Q1 2025, reported Mar 10, 2025: actual 8.27B JPY, estimate 8.28B JPY, surprise -0.13%, Miss. Q2 2025, reported Jun 9, 2025: actual 9.27B JPY, estimate 9.64B JPY, surprise -3.93%, Miss. Q3 2025, reported Sep 9, 2025: actual 9.01B JPY, estimate 8.89B JPY, surprise +1.43%, Beat. Q4 2025, reported Dec 9, 2025: actual 9.4B JPY, estimate 9.24B JPY, surprise +1.69%, Beat. Q1 2026, reported Mar 10, 2026: actual 9.43B JPY, estimate 9.31B JPY, surprise +1.28%, Beat. Q2 2026, reported Jun 9, 2026: actual 10.36B JPY, estimate 10.38B JPY, surprise -0.23%, Miss. Q3 2026, reported Sep 9, 2026: actual —, estimate 10.04B JPY, surprise —, Comparison unavailable.

ETFs holding 3180.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
21.27M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
115.36K
Weight
0.00%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.545+0.71%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
75.61K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.405+0.83%
Dimensional - International Core Equity Market ETF logoDimensional - International Core Equity Market ETFDFAI
Market value
57.19K
Weight
0.00%
AUM
18.23B USD
Expense ratio
0.18%
Price / 1D
$43.35+0.81%
Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
36.84K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$38.16+0.82%
Avantis International Small Cap Equity ETF logoAvantis International Small Cap Equity ETFAVDS
Market value
3.9K
Weight
—
AUM
340.61M USD
Expense ratio
0.30%
Price / 1D
$80.49+0.93%
Dimensional International Sustainability Core 1 ETF logoDimensional International Sustainability Core 1 ETFDFSI
Market value
1.94K
Weight
0.00%
AUM
1.19B USD
Expense ratio
0.24%
Price / 1D
$47.365+0.78%

Continue in GoAI

Research 3180.T

research.disclaimer