GoAI
Get started
Kaitori Okoku Co., Ltd. logo

Kaitori Okoku Co., Ltd.

3181.T

JPXConsumer CyclicalSpecialty Retail

Open in GoAI

Latest quote

¥1,079

+¥10.00 · +0.94%

Aug 24, 12:33 PM JSTData delayed

3181.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Kaitori Okoku Co., Ltd. engages in the retail business in Japan. It sells second-hand goods, including clothing accessories, hobby products, trading cards, luxury brand products, precious metals, luxury watches, tickets, antiques, stamps, miscellaneous goods, alcohol, cash vouchers, etc. The company also franchises its stores. Kaitori Okoku Co., Ltd. was incorporated in 1999 and is headquartered in Nagoya, Japan.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Yasunori Miyamoto
Listed since
Feb 14, 2013
Employees
175

Market position

Day range

Current ¥1,079

52-week range

Current ¥1,079

Open
¥1,070
Previous close
¥1,069
Volume
1K
0.1× average
Average volume
9.86K
Average daily volume
Market cap
3.95B JPY
Beta
0.29
Market reference 1
50-day average
¥1,020.28
+5.76% above average
200-day average
¥936.9
+15.17% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.42B JPY
P/E (TTM)
9.85×
P/B (TTM)
1.12×
P/S (TTM)
0.41×
EV / EBITDA
4.96×
Earnings yield
11.24%
Free cash flow yield
2.44%
Dividend yield
0.93%

Profitability & efficiency

Gross margin
51.76%
Operating margin
5.93%
Net margin
4.19%
Return on equity
10.53%
Return on assets
6.01%
Return on invested capital
6.56%

Financial health

Debt / equity
0.55×
Current ratio
3.23×
Altman Z-score
3.84
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends61%39%18%-3%Gross margin, FY2021: 55.25%Gross margin, FY2022: 51.34%Gross margin, FY2023: 50.37%Gross margin, FY2024: 51.52%Gross margin, FY2025: 51.90%Operating margin, FY2021: 3.94%Operating margin, FY2022: 6.60%Operating margin, FY2023: 7.35%Operating margin, FY2024: 5.40%Operating margin, FY2025: 5.43%Net margin, FY2021: 2.48%Net margin, FY2022: 4.67%Net margin, FY2023: 5.35%Net margin, FY2024: 4.20%Net margin, FY2025: 3.84%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 55.25%. Gross margin FY2022 51.34%. Gross margin FY2023 50.37%. Gross margin FY2024 51.52%. Gross margin FY2025 51.90%. Operating margin FY2021 3.94%. Operating margin FY2022 6.60%. Operating margin FY2023 7.35%. Operating margin FY2024 5.40%. Operating margin FY2025 5.43%. Net margin FY2021 2.48%. Net margin FY2022 4.67%. Net margin FY2023 5.35%. Net margin FY2024 4.20%. Net margin FY2025 3.84%.

Income trends

Revenue

9.33B JPY+19.28%

Operating income

507.08M JPY+20.14%

Net income

358.06M JPY+9.05%
Income trends across reported periods10.25B JPY6.57B JPY2.89B JPY−798M JPYRevenue, FY2021: 4.95B JPYRevenue, FY2022: 5.87B JPYRevenue, FY2023: 6.74B JPYRevenue, FY2024: 7.82B JPYRevenue, FY2025: 9.33B JPYOperating income, FY2021: 195.15M JPYOperating income, FY2022: 387.28M JPYOperating income, FY2023: 495.52M JPYOperating income, FY2024: 422.07M JPYOperating income, FY2025: 507.08M JPYNet income, FY2021: 122.81M JPYNet income, FY2022: 273.92M JPYNet income, FY2023: 360.4M JPYNet income, FY2024: 328.35M JPYNet income, FY2025: 358.06M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.95B JPY. Revenue FY2022 5.87B JPY. Revenue FY2023 6.74B JPY. Revenue FY2024 7.82B JPY. Revenue FY2025 9.33B JPY. Operating income FY2021 195.15M JPY. Operating income FY2022 387.28M JPY. Operating income FY2023 495.52M JPY. Operating income FY2024 422.07M JPY. Operating income FY2025 507.08M JPY. Net income FY2021 122.81M JPY. Net income FY2022 273.92M JPY. Net income FY2023 360.4M JPY. Net income FY2024 328.35M JPY. Net income FY2025 358.06M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.33B JPY7.82B JPY6.74B JPY5.87B JPY4.95B JPY
Cost of goods sold4.49B JPY3.79B JPY3.35B JPY2.85B JPY2.22B JPY
Gross profit4.84B JPY4.03B JPY3.39B JPY3.01B JPY2.74B JPY
Selling, general, and administrative4.34B JPY3.6B JPY2.9B JPY2.62B JPY2.54B JPY
Operating expenses4.34B JPY3.61B JPY2.9B JPY2.62B JPY2.54B JPY
Interest income14.54M JPY15.27M JPY6.51M JPY5.18M JPY4.32M JPY
Interest expense10.7M JPY6.14M JPY2.73M JPY2.61M JPY2.23M JPY
Depreciation and amortization152.02M JPY100.23M JPY70.23M JPY68.44M JPY80.93M JPY
Operating income507.08M JPY422.07M JPY495.52M JPY387.28M JPY195.15M JPY
Net income358.06M JPY328.35M JPY360.4M JPY273.92M JPY122.81M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
40.61

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates43.3630.6818.015.33Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 11.67, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 22.54, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 25.81, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 28.98, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 6.27, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 23.66, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 38.96, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 14, 2026: actual 40.61, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.77B2.41B2.05B1.69BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 1.8B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 2.01B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 2.31B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 2.2B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 2.2B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 2.28B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 2.66B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 14, 2026: actual 2.44B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥10.00

2025 complete year+233.3% since 2021

2026 partial: ¥10.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Feb 25, 2027

¥11.00

Annual

Record Feb 28, 2027 · Payment Feb 25, 2027

Dividend

Ex-dividend Feb 26, 2026

¥10.00

Annual

Record Feb 28, 2026 · Payment May 12, 2026

Dividend

Ex-dividend Feb 27, 2025

¥10.00

Annual

Record Feb 28, 2025 · Payment May 12, 2025

Dividend

Ex-dividend Feb 28, 2024

¥10.00

Annual

Record Feb 29, 2024 · Payment May 28, 2024

Dividend

Ex-dividend Feb 27, 2023

¥16.00

Annual

Record Feb 28, 2023 · Payment May 26, 2023

Dividend

Ex-dividend Feb 25, 2022

¥7.00

Annual

Record Feb 28, 2022 · Payment May 27, 2022

3181.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,136

+0.13%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,090

-0.57%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747.5

-0.31%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,156.5

-1.01%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,149

+0.78%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,990.5

-0.55%

Continue in GoAI

Research 3181.T

research.disclaimer