GoAI
Get started
Dream Vision Co.,Ltd. logo

Dream Vision Co.,Ltd.

3185.T

JPXConsumer CyclicalSpecialty Retail

Open in GoAI

Latest quote

¥143

¥0.00 · 0.00%

Aug 24, 3:30 PM JST

3185.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Dream Vision Co., Ltd., along with its affiliated companies, engages in online and mail-order retail, distributing a variety of clothing, footwear, and other merchandise both within Japan and globally. The firm specializes in fashion items, including shirts, blouses, shoes, and accessories, catering to women of all ages through its e-commerce platforms and department store sales. Furthermore, it offers bridal jewelry, such as engagement and wedding rings, which are available at physical retail locations, standalone boutiques, within fashion complexes, hotels, and via its e-commerce sites. Beyond its retail operations, Dream Vision provides logistics management and support services for e-commerce business development. It also undertakes OEM manufacturing and production oversight for toys and general goods. Established in 1998 and headquartered in Ikeda, Japan, Dream Vision Co., Ltd. operates as a subsidiary of Rizap Group, Inc.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Shigetoshi Tsuda
Listed since
Jul 10, 2013
Employees
100

Market position

Day range

Current ¥143

52-week range

Current ¥143

Open
¥141
Previous close
¥143
Volume
78.4K
0.29× average
Average volume
265.99K
Average daily volume
Market cap
2.63B JPY
Beta
-0.16
Market reference 1
50-day average
¥148.44
-3.66% below average
200-day average
¥199.85
-28.44% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.51B JPY
EV / EBITDA
-18.26×
Earnings yield
-11.27%
Free cash flow yield
4.03%

Profitability & efficiency

Return on equity
51.74%
Return on assets
-23.11%
Return on invested capital
-22.82%

Financial health

Current ratio
1.09×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends57%32%6%-19%Gross margin, FY2021: 50.45%Gross margin, FY2022: 48.00%Gross margin, FY2023: 46.66%Gross margin, FY2024: 44.88%Gross margin, FY2025: 49.85%Operating margin, FY2021: 0.35%Operating margin, FY2022: 0.42%Operating margin, FY2023: -4.82%Operating margin, FY2024: -6.62%Operating margin, FY2025: -9.64%Net margin, FY2021: -0.99%Net margin, FY2022: -2.55%Net margin, FY2023: -7.57%Net margin, FY2024: -8.22%Net margin, FY2025: -12.59%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 50.45%. Gross margin FY2022 48.00%. Gross margin FY2023 46.66%. Gross margin FY2024 44.88%. Gross margin FY2025 49.85%. Operating margin FY2021 0.35%. Operating margin FY2022 0.42%. Operating margin FY2023 -4.82%. Operating margin FY2024 -6.62%. Operating margin FY2025 -9.64%. Net margin FY2021 -0.99%. Net margin FY2022 -2.55%. Net margin FY2023 -7.57%. Net margin FY2024 -8.22%. Net margin FY2025 -12.59%.

Income trends

Revenue

3.53B JPY-21.45%

Operating income

−340.79M JPY-14.44%

Net income

−444.93M JPY-20.32%
Income trends across reported periods5.75B JPY3.5B JPY1.24B JPY−1.01B JPYRevenue, FY2021: 4.95B JPYRevenue, FY2022: 5.18B JPYRevenue, FY2023: 4.66B JPYRevenue, FY2024: 4.5B JPYRevenue, FY2025: 3.53B JPYOperating income, FY2021: 17.51M JPYOperating income, FY2022: 21.84M JPYOperating income, FY2023: −224.21M JPYOperating income, FY2024: −297.8M JPYOperating income, FY2025: −340.79M JPYNet income, FY2021: −49.12M JPYNet income, FY2022: −132.08M JPYNet income, FY2023: −352.26M JPYNet income, FY2024: −369.78M JPYNet income, FY2025: −444.93M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.95B JPY. Revenue FY2022 5.18B JPY. Revenue FY2023 4.66B JPY. Revenue FY2024 4.5B JPY. Revenue FY2025 3.53B JPY. Operating income FY2021 17.51M JPY. Operating income FY2022 21.84M JPY. Operating income FY2023 −224.21M JPY. Operating income FY2024 −297.8M JPY. Operating income FY2025 −340.79M JPY. Net income FY2021 −49.12M JPY. Net income FY2022 −132.08M JPY. Net income FY2023 −352.26M JPY. Net income FY2024 −369.78M JPY. Net income FY2025 −444.93M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.53B JPY4.5B JPY4.66B JPY5.18B JPY4.95B JPY
Cost of goods sold1.77B JPY2.48B JPY2.48B JPY2.7B JPY2.45B JPY
Gross profit1.76B JPY2.02B JPY2.17B JPY2.49B JPY2.5B JPY
Selling, general, and administrative2.1B JPY2.28B JPY2.4B JPY2.47B JPY2.48B JPY
Operating expenses2.1B JPY2.32B JPY2.4B JPY2.47B JPY2.48B JPY
Interest income19.83M JPY16.04M JPY2.89M JPY6.36M JPY59K JPY
Interest expense90.34M JPY63M JPY53.14M JPY50.2M JPY50.09M JPY
Depreciation and amortization63.9M JPY88.3M JPY120.11M JPY137.13M JPY84.91M JPY
Operating income−340.79M JPY−297.8M JPY−224.21M JPY21.84M JPY17.51M JPY
Net income−444.93M JPY−369.78M JPY−352.26M JPY−132.08M JPY−49.12M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-3.8

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-0.85-3.86-6.88-9.89Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -6.53, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -4.7, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual -1, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual -4.33, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual -5.54, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual -5.14, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual -9.23, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -3.8, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.24B1.05B858.45M668.36MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 1.17B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 1.19B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.1B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 900M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 907M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 740M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 987M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 716M JPY, estimate —, surprise —, Comparison unavailable.

3185.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

Continue in GoAI

Research 3185.T

research.disclaimer