NEXTAGE Co., Ltd. logo

NEXTAGE Co., Ltd.

3186.T

JPXConsumer CyclicalAuto - Dealerships

Latest quote

¥3,355

−¥160 · -4.55%

Aug 24, 3:30 PM JST

3186.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

NEXTAGE Co., Ltd. operates as a Japanese automotive retailer, primarily focusing on the sale of both new and pre-owned vehicles throughout the country. The company's service offerings extend to comprehensive vehicle maintenance, repairs, and mandatory safety inspections. Furthermore, NEXTAGE runs an insurance agency, facilitates the purchase of used cars, and provides specialized exterior coating treatments for automobiles. Established in 1998, the firm maintains its corporate headquarters in Nagoya, Japan.

Industry
Auto - Dealerships
Sector
Consumer Cyclical
Headquarters
JP
CEO
Seiji Hirota
Listed since
Jul 30, 2013
Employees
7,537

Market position

Day range

Current ¥3,355

52-week range

Current ¥3,355

Open
¥3,520
Previous close
¥3,515
Volume
552K
1.09× average
Average volume
504.57K
Average daily volume
Market cap
263.01B JPY
Beta
0.96
Market reference 1
50-day average
¥3,655.3
-8.22% below average
200-day average
¥3,340.55
+0.43% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
288.29B JPY
EV / EBITDA
11.46×
Earnings yield
6.11%
Free cash flow yield
1.47%

Profitability & efficiency

Return on equity
16.18%
Return on assets
5.65%
Return on invested capital
7.80%

Financial health

Current ratio
1.84×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends21%14%7%-0%Gross margin, FY2021: 19.48%Gross margin, FY2022: 17.71%Gross margin, FY2023: 18.73%Gross margin, FY2024: 17.85%Gross margin, FY2025: 17.20%Operating margin, FY2021: 4.68%Operating margin, FY2022: 4.65%Operating margin, FY2023: 3.47%Operating margin, FY2024: 2.34%Operating margin, FY2025: 3.01%Net margin, FY2021: 3.32%Net margin, FY2022: 3.32%Net margin, FY2023: 2.49%Net margin, FY2024: 1.45%Net margin, FY2025: 1.96%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 19.48%. Gross margin FY2022 17.71%. Gross margin FY2023 18.73%. Gross margin FY2024 17.85%. Gross margin FY2025 17.20%. Operating margin FY2021 4.68%. Operating margin FY2022 4.65%. Operating margin FY2023 3.47%. Operating margin FY2024 2.34%. Operating margin FY2025 3.01%. Net margin FY2021 3.32%. Net margin FY2022 3.32%. Net margin FY2023 2.49%. Net margin FY2024 1.45%. Net margin FY2025 1.96%.

Income trends

Revenue

652.07B JPY+17.96%

Operating income

19.6B JPY+51.41%

Net income

12.81B JPY+60.02%
Income trends across reported periods716.48B JPY458.85B JPY201.23B JPY−56.4B JPYRevenue, FY2021: 291.26B JPYRevenue, FY2022: 418.12B JPYRevenue, FY2023: 463.46B JPYRevenue, FY2024: 552.78B JPYRevenue, FY2025: 652.07B JPYOperating income, FY2021: 13.64B JPYOperating income, FY2022: 19.45B JPYOperating income, FY2023: 16.09B JPYOperating income, FY2024: 12.94B JPYOperating income, FY2025: 19.6B JPYNet income, FY2021: 9.66B JPYNet income, FY2022: 13.89B JPYNet income, FY2023: 11.56B JPYNet income, FY2024: 8.01B JPYNet income, FY2025: 12.81B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 291.26B JPY. Revenue FY2022 418.12B JPY. Revenue FY2023 463.46B JPY. Revenue FY2024 552.78B JPY. Revenue FY2025 652.07B JPY. Operating income FY2021 13.64B JPY. Operating income FY2022 19.45B JPY. Operating income FY2023 16.09B JPY. Operating income FY2024 12.94B JPY. Operating income FY2025 19.6B JPY. Net income FY2021 9.66B JPY. Net income FY2022 13.89B JPY. Net income FY2023 11.56B JPY. Net income FY2024 8.01B JPY. Net income FY2025 12.81B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue652.07B JPY552.78B JPY463.46B JPY418.12B JPY291.26B JPY
Cost of goods sold539.91B JPY454.11B JPY376.64B JPY344.09B JPY234.53B JPY
Gross profit112.17B JPY98.67B JPY86.83B JPY74.03B JPY56.73B JPY
Selling, general, and administrative92.57B JPY85.73B JPY70.74B JPY54.58B JPY43.09B JPY
Operating expenses92.57B JPY85.73B JPY70.74B JPY54.58B JPY43.09B JPY
Interest expense931M JPY501M JPY273M JPY245M JPY246M JPY
Depreciation and amortization6.62B JPY6.04B JPY4.27B JPY2.95B JPY3.93B JPY
Operating income19.6B JPY12.94B JPY16.09B JPY19.45B JPY13.64B JPY
Net income12.81B JPY8.01B JPY11.56B JPY13.89B JPY9.66B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
100%
3 beats, 0 misses, 0 met estimates
Average EPS surprise
+19.45%
3 comparable reports
Latest EPS result
62.8

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates66.7548.329.8511.4Q4 '24No estimateQ1 '25No estimateQ2 '25No estimateQ2 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Oct 7, 2024: actual 19.09, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 7, 2025: actual 13.41, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 7, 2025: actual 13.98, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 39.14, estimate 35.92, surprise +8.96%, Beat. Q4 2025, reported Oct 6, 2025: actual 47.92, estimate 36.82, surprise +30.15%, Beat. Q1 2026, reported Jan 5, 2026: actual 62.21, estimate 52.17, surprise +19.24%, Beat. Q2 2026, reported Apr 6, 2026: actual 50.63, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 6, 2026: actual 62.8, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates222.32B193.65B164.99B136.32BQ1 '25BeatQ2 '25MissQ2 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Jan 7, 2025: actual 151.37B JPY, estimate 148.59B JPY, surprise +1.87%, Beat. Q2 2025, reported Apr 7, 2025: actual 144.87B JPY, estimate 149.75B JPY, surprise -3.26%, Miss. Q2 2025, reported Jun 30, 2025: actual 164.07B JPY, estimate 150.66B JPY, surprise +8.90%, Beat. Q4 2025, reported Oct 6, 2025: actual 167.72B JPY, estimate 159.48B JPY, surprise +5.17%, Beat. Q1 2026, reported Jan 5, 2026: actual 175.41B JPY, estimate 166.56B JPY, surprise +5.31%, Beat. Q2 2026, reported Apr 6, 2026: actual 181.07B JPY, estimate 154.75B JPY, surprise +17.01%, Beat. Q3 2026, reported Jul 6, 2026: actual 213.77B JPY, estimate 191.99B JPY, surprise +11.35%, Beat. Q4 2026, reported Oct 5, 2026: actual —, estimate 195.14B JPY, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Nov 28, 2017

3:1

Stock split

Effective Mar 29, 2017

2:1

Stock split

Effective Nov 27, 2013

3:1

3186.T peers

ETFs holding 3186.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 3186.T

research.disclaimer