GoAI
Get started
Shirohato Co., Ltd. logo

Shirohato Co., Ltd.

3192.T

JPXConsumer CyclicalSpecialty Retail

Open in GoAI

Latest quote

¥296

−¥4.00 · -1.33%

Aug 24, 12:59 PM JSTData delayed

3192.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Shirohato Co., Ltd., a Japanese enterprise, manages an online retail platform that specializes in men's and women's intimate apparel. In addition to its digital operations, the firm also oversees brick-and-mortar stores operating under the SHIROHATO brand. The company was founded in 1965 and is headquartered in Kyoto, Japan.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Tomoki Sugawara
Listed since
Apr 23, 2014
Employees
83

Market position

Day range

Current ¥296

52-week range

Current ¥296

Open
¥298
Previous close
¥300
Volume
1.9K
0.05× average
Average volume
41.57K
Average daily volume
Market cap
1.97B JPY
Beta
1.06
Market reference 1
50-day average
¥309.82
-4.46% below average
200-day average
¥328.46
-9.88% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.57B JPY
P/E (TTM)
-44.25×
P/B (TTM)
0.8×
P/S (TTM)
0.35×
EV / EBITDA
-46,184.23×
Earnings yield
21.46%
Free cash flow yield
-14.73%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
33.19%
Operating margin
-2.80%
Net margin
-0.78%
Return on equity
16.66%
Return on assets
7.26%
Return on invested capital
-2.19%

Financial health

Debt / equity
0.75×
Current ratio
1.01×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends39%24%8%-7%Gross margin, FY2021: 34.87%Gross margin, FY2022: 34.94%Gross margin, FY2023: 34.43%Gross margin, FY2024: 35.29%Gross margin, FY2025: 33.77%Operating margin, FY2021: -0.32%Operating margin, FY2022: 0.92%Operating margin, FY2023: -0.08%Operating margin, FY2024: 0.61%Operating margin, FY2025: -3.12%Net margin, FY2021: -3.58%Net margin, FY2022: 1.16%Net margin, FY2023: -1.89%Net margin, FY2024: 1.96%Net margin, FY2025: 7.48%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 34.87%. Gross margin FY2022 34.94%. Gross margin FY2023 34.43%. Gross margin FY2024 35.29%. Gross margin FY2025 33.77%. Operating margin FY2021 -0.32%. Operating margin FY2022 0.92%. Operating margin FY2023 -0.08%. Operating margin FY2024 0.61%. Operating margin FY2025 -3.12%. Net margin FY2021 -3.58%. Net margin FY2022 1.16%. Net margin FY2023 -1.89%. Net margin FY2024 1.96%. Net margin FY2025 7.48%.

Income trends

Revenue

5.61B JPY-10.56%

Operating income

−174.95M JPY−213.31M JPY

Net income

419.87M JPY+241.07%
Income trends across reported periods7.03B JPY4.39B JPY1.76B JPY−882.7M JPYRevenue, FY2021: 6.23B JPYRevenue, FY2022: 6.35B JPYRevenue, FY2023: 6.37B JPYRevenue, FY2024: 6.27B JPYRevenue, FY2025: 5.61B JPYOperating income, FY2021: −20.17M JPYOperating income, FY2022: 58.73M JPYOperating income, FY2023: −5.24M JPYOperating income, FY2024: 38.36M JPYOperating income, FY2025: −174.95M JPYNet income, FY2021: −223.12M JPYNet income, FY2022: 73.89M JPYNet income, FY2023: −120.64M JPYNet income, FY2024: 123.1M JPYNet income, FY2025: 419.87M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 6.23B JPY. Revenue FY2022 6.35B JPY. Revenue FY2023 6.37B JPY. Revenue FY2024 6.27B JPY. Revenue FY2025 5.61B JPY. Operating income FY2021 −20.17M JPY. Operating income FY2022 58.73M JPY. Operating income FY2023 −5.24M JPY. Operating income FY2024 38.36M JPY. Operating income FY2025 −174.95M JPY. Net income FY2021 −223.12M JPY. Net income FY2022 73.89M JPY. Net income FY2023 −120.64M JPY. Net income FY2024 123.1M JPY. Net income FY2025 419.87M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.61B JPY6.27B JPY6.37B JPY6.35B JPY6.23B JPY
Cost of goods sold3.72B JPY4.06B JPY4.18B JPY4.13B JPY4.06B JPY
Gross profit1.89B JPY2.21B JPY2.19B JPY2.22B JPY2.17B JPY
Selling, general, and administrative2.07B JPY2.18B JPY2.2B JPY2.16B JPY2.21B JPY
Operating expenses2.07B JPY2.18B JPY2.2B JPY2.16B JPY2.19B JPY
Interest income26.67K JPY14K JPY3K JPY3K JPY8K JPY
Interest expense26.56M JPY30.56M JPY21.33M JPY25.66M JPY30.76M JPY
Depreciation and amortization174.87M JPY191.46M JPY206.59M JPY224.8M JPY252.4M JPY
Operating income−174.95M JPY38.36M JPY−5.24M JPY58.73M JPY−20.17M JPY
Net income419.87M JPY123.1M JPY−120.64M JPY73.89M JPY−223.12M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-6.16

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates69.4141.4213.42-14.57Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual 0.9, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 0.15, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 15.77, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 11, 2025: actual 63.62, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 10, 2025: actual -8.78, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 9, 2026: actual -7.53, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 10, 2026: actual -4.39, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual -6.16, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.88B1.65B1.42B1.19BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual 1.52B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 1.64B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 1.81B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 11, 2025: actual 1.27B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 10, 2025: actual 1.43B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 9, 2026: actual 1.52B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 10, 2026: actual 1.74B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 1.34B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥3.00

2019 complete year-60.0% since 2015

Corporate action history

Dividend

Ex-dividend Feb 26, 2019

¥3.00

Semi-Annual

Record Feb 28, 2019 · Payment May 30, 2019

Dividend

Ex-dividend Aug 29, 2018

¥6.50

Annual

Record Aug 31, 2018 · Payment Nov 29, 2018

Dividend

Ex-dividend Aug 29, 2017

¥9.00

Annual

Record Aug 31, 2017 · Payment Nov 29, 2017

Dividend

Ex-dividend Aug 29, 2016

¥8.00

Annual

Dividend

Ex-dividend Aug 27, 2015

¥7.50

Annual

Dividend

Ex-dividend Aug 27, 2014

¥5.00

Annual

Continue in GoAI

Research 3192.T

research.disclaimer