Eternal Hospitality Group Co.,Ltd. logo

Eternal Hospitality Group Co.,Ltd.

3193.T

JPXConsumer CyclicalRestaurants

Latest quote

¥1,466

−¥12.00 · -0.81%

Aug 24, 3:30 PM JST

3193.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Eternal Hospitality Group Co.,Ltd. operates restaurants under the Torikizoku, Yakitori Daikichi, Toriki Burger, zoku, HASU, and mozu brands in Japan and internationally. It also engages in the franchise development of the Yakitori Daikichi brand. The company was formerly known as Torikizoku Holdings Co.,Ltd. and changed its name to Eternal Hospitality Group Co.,Ltd. in May 2024. Eternal Hospitality Group Co.,Ltd. was founded in 1985 and is headquartered in Osaka, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Tadashi Okura
Listed since
Jul 10, 2014
Employees
1,030

Market position

Day range

Current ¥1,466

52-week range

Current ¥1,466

Open
¥1,478
Previous close
¥1,478
Volume
86.4K
0.6× average
Average volume
144.48K
Average daily volume
Market cap
33.82B JPY
Beta
0.21
Market reference 1
50-day average
¥1,412.71
+3.77% above average
200-day average
¥1,580.76
-7.26% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
31.15B JPY
P/E (TTM)
15.84×
P/B (TTM)
3.12×
P/S (TTM)
0.67×
EV / EBITDA
7.17×
Earnings yield
4.87%
Free cash flow yield
0.50%
Dividend yield
2.35%

Profitability & efficiency

Gross margin
68.23%
Operating margin
6.81%
Net margin
4.20%
Return on equity
17.60%
Return on assets
7.98%
Return on invested capital
11.88%

Financial health

Debt / equity
0.22×
Current ratio
1.33×
Altman Z-score
5.19
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends81%40%0%-40%Gross margin, FY2021: 69.17%Gross margin, FY2022: 70.52%Gross margin, FY2023: 70.09%Gross margin, FY2024: 69.39%Gross margin, FY2025: 68.54%Operating margin, FY2021: -29.91%Operating margin, FY2022: -11.99%Operating margin, FY2023: 4.24%Operating margin, FY2024: 7.75%Operating margin, FY2025: 6.73%Net margin, FY2021: -2.99%Net margin, FY2022: 5.59%Net margin, FY2023: 1.84%Net margin, FY2024: 5.08%Net margin, FY2025: 3.71%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 69.17%. Gross margin FY2022 70.52%. Gross margin FY2023 70.09%. Gross margin FY2024 69.39%. Gross margin FY2025 68.54%. Operating margin FY2021 -29.91%. Operating margin FY2022 -11.99%. Operating margin FY2023 4.24%. Operating margin FY2024 7.75%. Operating margin FY2025 6.73%. Net margin FY2021 -2.99%. Net margin FY2022 5.59%. Net margin FY2023 1.84%. Net margin FY2024 5.08%. Net margin FY2025 3.71%.

Income trends

Revenue

46.36B JPY+10.60%

Operating income

3.12B JPY-3.94%

Net income

1.72B JPY-19.15%
Income trends across reported periods51.46B JPY31.05B JPY10.64B JPY−9.76B JPYRevenue, FY2021: 15.59B JPYRevenue, FY2022: 20.29B JPYRevenue, FY2023: 33.45B JPYRevenue, FY2024: 41.91B JPYRevenue, FY2025: 46.36B JPYOperating income, FY2021: −4.66B JPYOperating income, FY2022: −2.43B JPYOperating income, FY2023: 1.42B JPYOperating income, FY2024: 3.25B JPYOperating income, FY2025: 3.12B JPYNet income, FY2021: −466.42M JPYNet income, FY2022: 1.13B JPYNet income, FY2023: 616.27M JPYNet income, FY2024: 2.13B JPYNet income, FY2025: 1.72B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 15.59B JPY. Revenue FY2022 20.29B JPY. Revenue FY2023 33.45B JPY. Revenue FY2024 41.91B JPY. Revenue FY2025 46.36B JPY. Operating income FY2021 −4.66B JPY. Operating income FY2022 −2.43B JPY. Operating income FY2023 1.42B JPY. Operating income FY2024 3.25B JPY. Operating income FY2025 3.12B JPY. Net income FY2021 −466.42M JPY. Net income FY2022 1.13B JPY. Net income FY2023 616.27M JPY. Net income FY2024 2.13B JPY. Net income FY2025 1.72B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue46.36B JPY41.91B JPY33.45B JPY20.29B JPY15.59B JPY
Cost of goods sold14.58B JPY12.83B JPY10.01B JPY5.98B JPY4.81B JPY
Gross profit31.77B JPY29.09B JPY23.44B JPY14.31B JPY10.78B JPY
Selling, general, and administrative28.65B JPY25.84B JPY21.25B JPY15.9B JPY14.38B JPY
Operating expenses28.65B JPY25.84B JPY22.03B JPY16.74B JPY15.45B JPY
Interest income3.78M JPY399K JPY54K JPY30K JPY17K JPY
Interest expense28.44M JPY14.51M JPY16.13M JPY24.74M JPY50.15M JPY
Depreciation and amortization1.22B JPY914M JPY807.24M JPY852.7M JPY1.04B JPY
Operating income3.12B JPY3.25B JPY1.42B JPY−2.43B JPY−4.66B JPY
Net income1.72B JPY2.13B JPY616.27M JPY1.13B JPY−466.42M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
20.65

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates34.9226.9118.8910.88Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 17.81, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 6, 2024: actual 18.59, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 7, 2025: actual 14.15, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 6, 2025: actual 15.7, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 26.18, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 5, 2025: actual 33.26, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 12.54, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 5, 2026: actual 20.65, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates15.48B13.76B12.05B10.34BQ4 '24MissQ1 '25MissQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26MissQ2 '26MissQ3 '26Estimate
Q4 2024, reported Dec 6, 2024: actual 10.93B JPY, estimate 11.15B JPY, surprise -1.97%, Miss. Q1 2025, reported Mar 7, 2025: actual 11.25B JPY, estimate 11.63B JPY, surprise -3.29%, Miss. Q2 2025, reported Jun 6, 2025: actual 11.65B JPY, estimate 11.52B JPY, surprise +1.07%, Beat. Q3 2025, reported Sep 12, 2025: actual 12.53B JPY, estimate 12.1B JPY, surprise +3.60%, Beat. Q4 2025, reported Dec 5, 2025: actual 12.57B JPY, estimate 12.33B JPY, surprise +1.96%, Beat. Q1 2026, reported Mar 13, 2026: actual 12.84B JPY, estimate 13.08B JPY, surprise -1.84%, Miss. Q2 2026, reported Jun 5, 2026: actual 12.93B JPY, estimate 13.15B JPY, surprise -1.69%, Miss. Q3 2026, reported Sep 11, 2026: actual —, estimate 14.88B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥23.00

2025 complete year+475.0% since 2019

2026 partial: ¥34.50

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jul 30, 2026

¥46.00

Semi-Annual

Record Jul 31, 2026 · Payment Jul 30, 2026

Dividend

Ex-dividend Jan 29, 2026

¥23.00

Semi-Annual

Record Jan 31, 2026 · Payment Apr 6, 2026

Dividend

Ex-dividend Jul 30, 2025

¥23.00

Semi-Annual

Record Jul 31, 2025 · Payment Oct 30, 2025

Dividend

Ex-dividend Jan 30, 2025

¥23.00

Semi-Annual

Record Jan 31, 2025 · Payment Apr 7, 2025

Dividend

Ex-dividend Jul 30, 2024

¥23.00

Semi-Annual

Record Jul 31, 2024 · Payment Oct 30, 2024

Dividend

Ex-dividend Jan 30, 2024

¥6.00

Semi-Annual

Record Jan 31, 2024 · Payment Apr 5, 2024

3193.T peers

ETFs holding 3193.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 3193.T

research.disclaimer