Daitobo Co., Ltd. logo

Daitobo Co., Ltd.

3202.T

JPXReal EstateReal Estate - Development

Latest quote

¥129

+¥2.00 · +1.57%

Aug 24, 11:30 AM JST

3202.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Founded in Tokyo, Japan, in 1896, Daitobo Co., Ltd. is a multifaceted enterprise with operations spanning both domestic and international markets. Its diverse business portfolio includes fashion apparel and uniforms, real estate development and management, and various healthcare-related products and services. In the realm of fashion and uniforms, Daitobo specializes in textile fabrication, offering original equipment manufacturer (OEM) services for fabrics and original design manufacturer (ODM) services for knitwear, utilizing both premium and Chinese materials. The company is also a key supplier of uniforms made from wool, cotton, and synthetic fibers, including those for government agencies. Its real estate division is actively involved in the investment and development of commercial properties, residential leasing, and the acquisition and sale of real estate assets. The healthcare segment focuses on manufacturing health-enhancing products, such as EWOOL sleeping items and other specialized goods under the Mixley Wool brand. Daitobo also engages in the wholesale and sale of futon-style home medical equipment and provides health food products like Kenyosen and SpoLife LN2. Furthermore, the company extends its manufacturing capabilities to general bedding products and offers broad OEM services, particularly from its operations in China. The company adopted its current name, Daitobo Co., Ltd., in September 2016, having previously been known as Daito Woolen Spinning & Weaving Co Ltd.

Industry
Real Estate - Development
Sector
Real Estate
Headquarters
JP
CEO
Kazuhiro Yamauchi
Listed since
Jan 1, 2001
Employees
93

Market position

Day range

Current ¥129

52-week range

Current ¥129

Open
¥128
Previous close
¥127
Volume
33.5K
0.63× average
Average volume
52.9K
Average daily volume
Market cap
3.85B JPY
Beta
0.73
Market reference 1
50-day average
¥127.2
+1.42% above average
200-day average
¥125.19
+3.05% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
12.39B JPY
P/E (TTM)
56.53×
P/B (TTM)
0.78×
P/S (TTM)
0.95×
EV / EBITDA
14.71×
Earnings yield
2.39%
Free cash flow yield
15.77%
Dividend yield
2.33%

Profitability & efficiency

Gross margin
32.52%
Operating margin
7.36%
Net margin
1.69%
Return on equity
1.81%
Return on assets
0.45%
Return on invested capital
1.28%

Financial health

Debt / equity
1.91×
Current ratio
1.43×
Altman Z-score
0.44
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends36%23%11%-2%Gross margin, FY2021: 25.96%Gross margin, FY2022: 29.10%Gross margin, FY2023: 31.04%Gross margin, FY2024: 31.88%Gross margin, FY2025: 33.08%Operating margin, FY2021: 5.50%Operating margin, FY2022: 5.37%Operating margin, FY2023: 7.91%Operating margin, FY2024: 7.68%Operating margin, FY2025: 7.74%Net margin, FY2021: 0.95%Net margin, FY2022: 1.73%Net margin, FY2023: 3.80%Net margin, FY2024: 1.34%Net margin, FY2025: 2.26%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 25.96%. Gross margin FY2022 29.10%. Gross margin FY2023 31.04%. Gross margin FY2024 31.88%. Gross margin FY2025 33.08%. Operating margin FY2021 5.50%. Operating margin FY2022 5.37%. Operating margin FY2023 7.91%. Operating margin FY2024 7.68%. Operating margin FY2025 7.74%. Net margin FY2021 0.95%. Net margin FY2022 1.73%. Net margin FY2023 3.80%. Net margin FY2024 1.34%. Net margin FY2025 2.26%.

Income trends

Revenue

4.01B JPY-2.30%

Operating income

310.46M JPY-1.57%

Net income

90.81M JPY+65.25%
Income trends across reported periods4.95B JPY3.16B JPY1.38B JPY−403.11M JPYRevenue, FY2021: 4.5B JPYRevenue, FY2022: 4B JPYRevenue, FY2023: 4.03B JPYRevenue, FY2024: 4.11B JPYRevenue, FY2025: 4.01B JPYOperating income, FY2021: 247.63M JPYOperating income, FY2022: 214.49M JPYOperating income, FY2023: 318.88M JPYOperating income, FY2024: 315.43M JPYOperating income, FY2025: 310.46M JPYNet income, FY2021: 42.83M JPYNet income, FY2022: 69.12M JPYNet income, FY2023: 153.37M JPYNet income, FY2024: 54.95M JPYNet income, FY2025: 90.81M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.5B JPY. Revenue FY2022 4B JPY. Revenue FY2023 4.03B JPY. Revenue FY2024 4.11B JPY. Revenue FY2025 4.01B JPY. Operating income FY2021 247.63M JPY. Operating income FY2022 214.49M JPY. Operating income FY2023 318.88M JPY. Operating income FY2024 315.43M JPY. Operating income FY2025 310.46M JPY. Net income FY2021 42.83M JPY. Net income FY2022 69.12M JPY. Net income FY2023 153.37M JPY. Net income FY2024 54.95M JPY. Net income FY2025 90.81M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.01B JPY4.11B JPY4.03B JPY4B JPY4.5B JPY
Cost of goods sold2.69B JPY2.8B JPY2.78B JPY2.83B JPY3.33B JPY
Gross profit1.33B JPY1.31B JPY1.25B JPY1.16B JPY1.17B JPY
Selling, general, and administrative1.02B JPY947.45M JPY904.06M JPY920.59M JPY895.18M JPY
Operating expenses1.02B JPY993.95M JPY933.06M JPY948.59M JPY921.18M JPY
Interest income119K JPY17K JPY612K JPY94K JPY81K JPY
Interest expense211.77M JPY205.16M JPY198.18M JPY197M JPY176.96M JPY
Depreciation and amortization514.63M JPY493.01M JPY521.35M JPY560.17M JPY602.38M JPY
Operating income310.46M JPY315.43M JPY318.88M JPY214.49M JPY247.63M JPY
Net income90.81M JPY54.95M JPY153.37M JPY69.12M JPY42.83M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.11

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates2.181.270.35-0.56Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 6, 2024: actual 0.64, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual 0.92, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual -0.37, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 6, 2025: actual 0.86, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 6, 2025: actual 0.2, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 5, 2026: actual 1.99, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual -0.02, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 3, 2026: actual 0.11, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.13B1.03B933.47M833.4MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 6, 2024: actual 1.09B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual 1.06B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 1.05B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 6, 2025: actual 877M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 6, 2025: actual 1.04B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 5, 2026: actual 1.05B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual 1.05B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 3, 2026: actual 898M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥3.00

2025 complete year+200.0% since 2023

2026 partial: ¥3.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥3.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥3.00

Annual

Record Mar 31, 2026 · Payment Jun 24, 2026

Dividend

Ex-dividend Mar 28, 2025

¥3.00

Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Mar 28, 2024

¥2.00

Annual

Record Mar 31, 2024 · Payment Jun 25, 2024

Dividend

Ex-dividend Mar 30, 2023

¥1.00

Annual

Record Mar 31, 2023 · Payment Jun 26, 2023

3202.T peers

Continue in GoAI

Research 3202.T

research.disclaimer